EN DE

PT Cita Mineral Investindo Tbk (CITA) Fair Value & Analysis

Basic Materials · ID · Market cap 12.8T IDR

PC PT Cita Mineral Investindo Tbk CITA · JK
Price3,260 IDR
Fair Value3,681 IDR
Upside+12.9%
Quality59/100
Watch PT Cita Mineral Investindo Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 57.8% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 65/100
Evidence: High Range 2,167 IDR – 6,583 IDR Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price +7.6% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • The model range is unusually wide (2,167 IDR to 6,583 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from 2,167 IDR (bear) to 6,583 IDR (bull), base 3,681 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,945 IDR 1,467 IDR Fair Value 3,681 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 1,467 IDR – 4,945 IDR · fair‑value band 2,167 IDR – 6,583 IDR · the 3,260 IDR price screens below the 3,681 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Cita Mineral Investindo Tbk (CITA) currently trades at 3,260 IDR, while our model-based Fair Value estimate is 3,681 IDR, implying the stock looks roughly 12.9% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Cita Mineral Investindo Tbk generated revenue of 2.9T IDR at a net margin of 57.8%. Revenue grew 26.4% year over year. It earns a return on equity of 18.7%. The balance sheet holds a net cash position of 1.4T IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 2,167 IDR (bear case) to 6,583 IDR (bull case); at 3,260 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at 13%, CITA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1,953 IDR 3,681 IDR 6,583 IDR 80
Residual Income 4,496 IDR 6,159 IDR 46,345 IDR 76
Rev-Margin DCF 1,494 IDR 2,321 IDR 4,059 IDR 74
All 24 models by family
DCF Models
FCF DCF 2,050 IDR 3,086 IDR 6,472 IDR 38
Owner Earnings 10,609 IDR 24,375 IDR 54,567 IDR 31
5Y Revenue Exit 1,391 IDR 2,073 IDR 3,495 IDR 39
5Y EBITDA Exit 1,984 IDR 3,272 IDR 5,800 IDR 41
5Y P/E Exit 6,768 IDR 16,304 IDR 29,579 IDR 38
10Y Revenue Exit 1,563 IDR 2,841 IDR 3,601 IDR 36
10Y EBITDA Exit 2,039 IDR 4,147 IDR 7,835 IDR 37
10Y P/E Exit 5,610 IDR 14,693 IDR 30,292 IDR 35
Earnings-Based
Graham-Dodd 4,119 IDR 28,728 IDR 40,315 IDR 54
Lynch FV 14,842 IDR 21,202 IDR 27,563 IDR 50
PEG = 1.0 14,842 IDR 21,202 IDR 27,563 IDR 46
EPV 1,648 IDR 1,875 IDR 2,077 IDR 59
Multiples
P/E Multiple 7,724 IDR 10,298 IDR 12,873 IDR 63
P/S Multiple 763.33 IDR 1,018 IDR 1,272 IDR 58
P/B Multiple 4,981 IDR 6,642 IDR 8,302 IDR 55
EV/EBIT 2,167 IDR 2,769 IDR 3,372 IDR 53
EV/EBITDA 1,889 IDR 2,399 IDR 2,910 IDR 54
EV/Revenue 1,072 IDR 1,377 IDR 1,682 IDR 43
Asset-Based
NCAV (Graham) 1,107 IDR 1,483 IDR 2,214 IDR 50
Growth DCF
Growth DCF 1,953 IDR 3,681 IDR 6,583 IDR 80
Rev-Margin DCF 1,494 IDR 2,321 IDR 4,059 IDR 74
Economic Profit
Residual Income 4,496 IDR 6,159 IDR 46,345 IDR 76
ROIC Compounder 1,648 IDR 1,875 IDR 2,077 IDR 72
Growth Earnings
Growth-Adj P/E 18,259 IDR 26,085 IDR 33,910 IDR 68

Widest divergence: Growth Earnings (26,085 IDR) versus Asset-Based (1,483 IDR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.9T IDR
Revenue growth (YoY) +26.4%
Net margin 57.8%
Return on equity 18.7%
Free cash flow 375B IDR FY2025
P/E ratio 7.8
More key figures
Operating margin 14.8%
EPS (TTM) 417.89 IDR
EPS growth (YoY) -72.1%
Net cash 1.4T IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 61 · Market factors (momentum, volatility) 40

Profitability 66
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Cita Mineral Investindo Tbk engages in bauxite mining activities in Indonesia. It processes raw bauxite and produces metallurgical grade bauxite. The company was formerly known as PT Cipta Panel Utama Tbk and changed its name to PT Cita Mineral Investindo Tbk in May 2007. The company was founded in 1992 and is headquartered in Jakarta Pusat, Indonesia.

Full company description

PT Cita Mineral Investindo Tbk engages in bauxite mining activities in Indonesia. It processes raw bauxite and produces metallurgical grade bauxite. The company was formerly known as PT Cipta Panel Utama Tbk and changed its name to PT Cita Mineral Investindo Tbk in May 2007. The company was founded in 1992 and is headquartered in Jakarta Pusat, Indonesia. PT Cita Mineral Investindo Tbk operates as a subsidiary of PT Harita Jayaraya Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Cita Mineral Investindo Tbk reported revenue of 2.7T IDR in FY2025 versus 4.6T IDR in FY2021, a compound −12.5%/yr. Reported net income was 2.4T IDR in FY2025, compounding +43.3%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.7T IDR
Latest YoY
+12.6%
Avg. growth/yr (3Y)
−22.1%
Avg. growth/yr (5Y)
−9.2%
Avg. growth/yr (24Y)
+20.7%
Revenue −12.5%/yr
FY21 4.6T IDR
FY22 5.7T IDR
FY23 3.3T IDR
FY24 2.4T IDR
FY25 2.7T IDR
Net income +43.3%/yr
FY21 568B IDR
FY22 951B IDR
FY23 719B IDR
FY24 2.5T IDR
FY25 2.4T IDR

Watch CITA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Cita Mineral Investindo Tbk Fair Value". https://www.fairvalue-calculator.com/stock/CITA

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +13% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 58% · Top 25%
Operating margin (TTM) 15% · Above median
Revenue growth 26% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 7.8× · Cheaper than 75% of peers
P/B 1.46× · Cheaper than median
P/S (TTM) 4.48× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 15.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 0
FUTURE 100 · sector 23
PAST 75 · sector 0
HEALTH 100 · sector 96
DIVIDEND 0 · sector 21

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare PT Cita Mineral Investindo Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Cita Mineral Investindo Tbk (CITA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 3,681 IDR versus a price of 3,260 IDR, about +13% (undervalued).
What is the fair value of CITA?
Our model-based fair value for PT Cita Mineral Investindo Tbk is 3,681 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 3,260 IDR.
What is the quality score of CITA?
PT Cita Mineral Investindo Tbk has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Cita Mineral Investindo Tbk (CITA)?
PT Cita Mineral Investindo Tbk reported trailing-twelve-month revenue of about 2.9T IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CITA?
The net profit margin of PT Cita Mineral Investindo Tbk is about 57.8%, meaning it keeps roughly 57.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Cita Mineral Investindo Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.