Cityvarasto Oyj (CITYVA) Fair Value & Analysis
Real Estate · FI · Market cap €124M
Fair value as of: Jul 17, 2026
From 16 valuation models · updated 24 days ago
Share price +3.9% over the past month.
A solid business, screening 35% undervalued on our models.
What matters now
- Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (€14.04 to €28.50) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (10 months)
White line = price, green steps = our fair value per fiscal year. As of Jul 17, 2026.
How to read this chart
10‑month range €14.85 – €19.47 · fair‑value band €14.04 – €28.50 · the €16.00 price screens below the €21.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 17, 2026.
Analysis
Cityvarasto Oyj (CITYVA) currently trades at €16.00, while our model-based Fair Value estimate is €21.67, implying the stock looks roughly 35.4% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Cityvarasto Oyj generated revenue of €28.3M at a net margin of 37.2%. Revenue grew 19.7% year over year. It earns a return on equity of 7.3%. Net debt stands at €41.2M. Fundamentals as of Jul 17, 2026
Our scenario range runs from €14.04 (bear case) to €28.50 (bull case); at €16.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 35%, CITYVA screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Multiples (€22.80) versus Dividend Discount (€0.9800). Highest evidence: Growth DCF (80).
Notify me when CITYVA reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 42
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Cityvarasto Oyj operates as a self-storage, van rental and moving service company in Finland. The company engages in owning, leasing, developing, and trading warehouses, commercial premises, workspaces, recreational and production facilities, residential properties, containers, land areas, and properties, as well as securities trading.
Full company description
Cityvarasto Oyj operates as a self-storage, van rental and moving service company in Finland. The company engages in owning, leasing, developing, and trading warehouses, commercial premises, workspaces, recreational and production facilities, residential properties, containers, land areas, and properties, as well as securities trading. It also rents self-storage, mesh, locker, and drive-up units, as well as storage containers and mailboxes; sells storage, packing, and protective products, such as cardboard boxes, packing materials, locks, moving boxes, moving blankets, protective covers, and moving kits; and offers customers reception services. In addition, the company is involved in short-term rental of vans and moving service business. Cityvarasto Oyj was incorporated in 1999 and is based in Vantaa, Finland.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2023 – FY2025 · reported fiscal years
Cityvarasto Oyj reported revenue of €27.1M in FY2025 versus €18.5M in FY2023, a compound +21.3%/yr. Reported net income was €10.7M in FY2025, compounding +34.9%/yr from FY2023.
Watch CITYVA: get an alert when its fair value changes →
Peer Group
Real Estate Services · 520 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
| PT Bangun Kosambi Sukses Tbk, CBDK | 3,530 IDR | 3,464 IDR | -2% |
| IRSA Inversiones y Representaciones Sociedad Anónima, IRSA | 2,495 ARS | 3,998 ARS | +60% |
Compare Cityvarasto Oyj with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Cityvarasto Oyj (CITYVA) overvalued or undervalued?
What is the fair value of CITYVA?
What is the quality score of CITYVA?
What is the revenue of Cityvarasto Oyj (CITYVA)?
What is the net profit margin of CITYVA?
Does Cityvarasto Oyj pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Cityvarasto Oyj and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.