EN DE

Cardinal Energy Ltd (CJ) Fair Value & Analysis

Energy · CA · Market cap C$1.9B

CE Cardinal Energy Ltd CJ · TO
PriceC$10.94
Fair ValueC$3.72
Upside-66.0%
Quality52/100
Watch Cardinal Energy Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.2% net margin
Low debt · generates free cash flow
6.67% dividend yield
Mixed vs. peers (7/15)
Narrow moat 37/100
Evidence: High Range C$2.41 – C$4.29 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from C$3.29 to C$3.72 (+13.2%) since Jul 15, 2026. Share price +0.4% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$4.29). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$12.99 C$1.87 Fair Value C$3.72 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range C$1.87 – C$12.99 · fair‑value band C$2.41 – C$4.29 · the C$10.94 price screens above the C$3.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cardinal Energy Ltd (CJ) currently trades at C$10.94, while our model-based Fair Value estimate is C$3.72, implying the stock looks roughly 66.0% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cardinal Energy Ltd generated revenue of C$462M at a net margin of 2.2%. Revenue grew 18.6% year over year. It earns a return on equity of 1.1%. Net debt stands at C$243M. Fundamentals as of Jul 17, 2026

Our scenario range runs from C$2.41 (bear case) to C$4.29 (bull case); at C$10.94, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 85% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -66%, CJ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF C$7.17 C$14.13 C$25.47 80
Residual Income C$3.23 C$3.10 C$2.37 76
Rev-Margin DCF C$3.06 C$5.69 C$9.46 74
All 26 models by family
DCF Models
FCF DCF C$7.55 C$13.18 C$26.89 38
Owner Earnings C$2.82 C$6.90 C$14.14 31
5Y Revenue Exit C$3.06 C$5.53 C$9.17 39
5Y EBITDA Exit C$4.97 C$9.78 C$16.78 41
5Y P/E Exit C$2.42 C$4.24 C$6.25 38
10Y Revenue Exit C$4.50 C$7.70 C$11.77 36
10Y EBITDA Exit C$5.78 C$10.82 C$19.12 37
10Y P/E Exit C$4.17 C$6.67 C$10.17 35
Earnings-Based
Graham-Dodd C$0.8100 C$5.18 C$7.25 54
Lynch FV C$1.50 C$2.15 C$2.79 50
PEG = 1.0 C$1.50 C$2.15 C$2.79 46
EPV C$2.25 C$2.75 C$3.16 59
Dividend Discount
Gordon GGM C$5.14 C$9.26 C$12.74 70
DDM Multi-Stage C$5.14 C$8.46 C$9.89 61
Multiples
P/E Multiple C$1.25 C$1.66 C$2.08 63
P/S Multiple C$1.51 C$2.02 C$2.52 58
P/B Multiple C$1.51 C$2.02 C$2.52 55
EV/EBIT C$2.40 C$3.67 C$4.93 53
EV/EBITDA C$3.92 C$5.69 C$7.45 54
EV/Revenue C$0.7200 C$1.62 C$2.53 43
Asset-Based
NCAV (Graham) C$2.38 C$3.19 C$4.77 50
Growth DCF
Growth DCF C$7.17 C$14.13 C$25.47 80
Rev-Margin DCF C$3.06 C$5.69 C$9.46 74
Economic Profit
Residual Income C$3.23 C$3.10 C$2.37 76
ROIC Compounder C$2.25 C$2.75 C$3.16 72
Growth Earnings
Growth-Adj P/E C$1.80 C$2.58 C$3.35 68

Widest divergence: Dividend Discount (C$8.46) versus Multiples (C$2.02). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) C$462M
Revenue growth (YoY) +18.6%
Net margin 2.2%
Return on equity 1.1%
Free cash flow C$128M FY2025
P/E ratio 196.5
More key figures
Operating margin 13.1%
EPS (TTM) C$0.0600
Dividend yield 5.9%
EPS growth (YoY) -53.8%
Net debt C$243M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 55 · Market factors (momentum, volatility) 70

Profitability 22
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cardinal Energy Ltd. engages in the acquisition, exploration, development, optimization, and production of petroleum and natural gas in the provinces of Alberta, British Columbia, and Saskatchewan in Canada. The company was incorporated in 2010 and is headquartered in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cardinal Energy Ltd reported revenue of C$439M in FY2025 versus C$449M in FY2021, a compound −0.5%/yr. Reported net income was C$20.8M in FY2025, compounding −48.0%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$439M
Latest YoY
−28.1%
Avg. growth/yr (3Y)
−16.0%
Avg. growth/yr (5Y)
+14.2%
Avg. growth/yr (13Y)
+43.6%
Revenue −0.5%/yr
FY21 C$449M
FY22 C$742M
FY23 C$481M
FY24 C$611M
FY25 C$439M
Net income −48.0%/yr
FY21 C$284M
FY22 C$303M
FY23 C$104M
FY24 C$108M
FY25 C$20.8M

CJ screens 66% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cardinal Energy Ltd Fair Value". https://www.fairvalue-calculator.com/stock/CJ

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −66% · Bottom 25%
Return on equity (TTM) 1% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 19% · Above median
Dividend yield (TTM) 6.7% · Top 25%
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 179.0× · Pricier than 75% of peers
P/B 1.62× · Pricier than median
P/S (TTM) 2.92× · Pricier than median
P/FCF 10.5× · Pricier than median
EV/EBITDA 8.0× · Pricier than 75% of peers
PEG 5.59× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 93 · sector 0
PAST 4 · sector 0
HEALTH 86 · sector 87
DIVIDEND 100 · sector 66

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Cardinal Energy Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cardinal Energy Ltd (CJ) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of C$3.72 versus a price of C$10.94, about −66% (overvalued).
What is the fair value of CJ?
Our model-based fair value for Cardinal Energy Ltd is C$3.72 (as of Jul 17, 2026), built from audited fundamentals. The current price is C$10.94.
What is the quality score of CJ?
Cardinal Energy Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cardinal Energy Ltd (CJ)?
Cardinal Energy Ltd reported trailing-twelve-month revenue of about C$462M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of CJ?
The net profit margin of Cardinal Energy Ltd is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does Cardinal Energy Ltd pay a dividend?
Cardinal Energy Ltd currently shows a dividend yield of about 5.88% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cardinal Energy Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.