Clover Corporation Ltd (CLV) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Clover Corporation Ltd A$0.71, price A$0.98, upside -27.6%, quality 76 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Clover Corporation Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range A$0.3364 – A$1.69 · fair‑value band A$0.4500 – A$0.9000 · the A$0.9800 price screens above the A$0.7100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Clover Corporation in your weekly email
Every Wednesday you see whether Clover Corporation is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Clover Corporation Limited engages in the production, refining, and sale of natural oils and encapsulated powders in Australia, New Zealand, Asia, Europe, the Middle East, and the Americas. It supplies refined Omega 3 oils and various encapsulated ingredients for infant formula, nutraceuticals, pharmaceuticals, and sports nutrition markets.
Show more
Clover Corporation Limited engages in the production, refining, and sale of natural oils and encapsulated powders in Australia, New Zealand, Asia, Europe, the Middle East, and the Americas. It supplies refined Omega 3 oils and various encapsulated ingredients for infant formula, nutraceuticals, pharmaceuticals, and sports nutrition markets. The company offers Nu-Mega's Driphorm microencapsulated powders, which enables the addition of Hi-DHA tuna and/or algal oils to products. Clover Corporation Limited was incorporated in 1988 and is headquartered in Altona North, Australia.
Stock analysis
Clover Corporation Ltd (CLV) currently trades at A$0.9800, while our model-based Fair Value estimate is A$0.7100, implying the stock looks roughly 38.0% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of A$0.7100 per share, and 1 of the 26 models we run sit above the A$0.9800 price.
Bear case: the Dividend Discount group reads lowest at A$0.1700, and 25 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: A$0.4500 (bear) to A$0.9000 (bull), the price of A$0.9800 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Clover Corporation Ltd reported revenue of A$86.0M in FY2025 versus A$60.5M in FY2021, a compound +9.2%/yr. Reported net income was A$7.0M in FY2025, compounding +4.0%/yr from FY2021.
Key figures
Market cap A$164M (≈ $115M) · P/E ratio 19.6 · P/S ratio 1.60 · EPS (TTM) A$0.0500 · Dividend yield 1.8% · Net margin 8.2% · Return on equity 12.6% · Return on assets (EBIT) 9.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 58% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at −28%, CLV screens richer than that median.
Fair Value models
Bear A$0.4500Fair Value A$0.7100Bull A$0.9000
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (A$0.0320 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+38.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
Start year 2020 (pandemic). Over 10 years: +11.1% a year
Revenue growth 28 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−5.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.1%
Dividend (yield on the price)1.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−7% vs 22%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 10%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about +15.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 667 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score76 · Top 25%
Fair Value upside−28% · Below median
Profitability
Return on equity (TTM)13% · Above median
Return on assets9% · Top 25%
Net margin (TTM)10% · Top 25%
Operating margin (TTM)14% · Top 25%
Growth and dividend
Revenue growth17% · Top 25%
Dividend yield (TTM)1.8% · Below median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
P/E (TTM)19.6× · Pricier than median
P/B1.59× · Pricier than median
P/S (TTM)1.24× · Pricier than median
P/FCF16.5× · Priciest 25%
EV/EBITDA8.0× · Cheaper than median
PEG2.86× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)87· sector 20
PAST (return on equity)50· sector 29
HEALTH (low debt)100· sector 96
DIVIDEND (yield)37· sector 58
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Clover Corporation Ltd (CLV) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$0.7100 versus a price of A$0.9800, about −28% upside (overvalued).
What is the fair value of CLV?
Our model-based fair value for Clover Corporation Ltd is A$0.7100 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$0.9800.
What is the quality score of CLV?
Clover Corporation Ltd has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Clover Corporation Ltd (CLV)?
Our model-based price target is the fair value of A$0.7100 (as of Sep 23, 2026) from 26 valuation models. Cautious scenario A$0.4500, optimistic scenario A$0.9000. It is a calculation from audited fundamentals, not an analyst target.
What is the Clover Corporation Ltd stock forecast for 2026?
Our models put fair value at A$0.7100, about −28% upside versus a price of A$0.9800 (overvalued). Cautious scenario A$0.4500, optimistic scenario A$0.9000. The calculation is refreshed regularly with new filings.
What is the revenue of Clover Corporation Ltd (CLV)?
Clover Corporation Ltd reported trailing-twelve-month revenue of about A$92.5M (latest available figure, as of Sep 23, 2026).
Does Clover Corporation Ltd pay a dividend?
Clover Corporation Ltd currently shows a dividend yield of about 1.84% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Clover Corporation Ltd (CLV)?
For today's price to be fair in a discounted-cash-flow model, Clover Corporation Ltd would have to grow free cash flow by +18.4 % per year for five years (discount rate 12.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of CLV use?
Our models discount Clover Corporation Ltd at 12.5 %: a base by market capitalisation (micro), country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Clover Corporation Ltd that is +18.4 % per year a year over ten years, using the same discount rate (12.5 %) and the same formula as our fair value.
How much growth has Clover Corporation Ltd (CLV) delivered so far?
Over the past 5 years revenue at Clover Corporation Ltd grew -0.5 % a year. The price currently implies +18.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Clover Corporation Ltd (CLV) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Clover Corporation Ltd (+18.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Clover Corporation Ltd (CLV)?
The free-cash-flow yield on the price is 4.24 %: that much free cash flow Clover Corporation Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Clover Corporation Ltd (CLV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Clover Corporation Ltd it is A$0.7100 per share (as of Sep 23, 2026), against a price of A$0.9800. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Clover Corporation Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, CLV trades above its calculated fair value: price A$0.9800, fair value A$0.7100, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CLV?
No. The price is what the market pays today (A$0.9800); the fair value is what the company's own numbers justify (A$0.7100). For Clover Corporation Ltd the two are A$0.2700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Clover Corporation Ltd worth?
The market values Clover Corporation Ltd at about A$164M (market capitalisation, as of Sep 23, 2026). Per share that is A$0.9800; our models calculate a fair value of A$0.7100 per share.
What do the bullish and bearish scenarios say about CLV?
Our models span a range for Clover Corporation Ltd: cautious scenario A$0.4500, base A$0.7100, optimistic A$0.9000 per share (as of Sep 23, 2026, price A$0.9800). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CLV?
Clover Corporation Ltd trades at a price-to-earnings ratio of 19.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$0.7100 is built from several models across several years. Other multiples: PEG 2.9, P/B 1.6, P/S 1.2, EV/EBITDA 8.0.
What is the PEG ratio of CLV?
The PEG ratio of Clover Corporation Ltd is 2.86 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Clover Corporation Ltd (CLV)?
Balance-sheet figures for Clover Corporation Ltd (as of Sep 23, 2026): return on equity 12.6%. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is CLV from its 52-week high?
Clover Corporation Ltd trades at A$0.9800, about 9% below its 52-week high of A$1.07 and 58% above the low of A$0.6185 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.7100 is for.
Which stocks are comparable to Clover Corporation Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Clover Corporation Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$0.9800, calculated fair value A$0.7100 (−28%), Quality Score 76/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CLV calculated?
We run Clover Corporation Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.7100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Clover Corporation Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Clover Corporation Ltd (CLV)?
The closing price on Sep 24, 2026 was A$0.9800. Our model-based fair value is A$0.7100, about −28% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Clover Corporation Ltd right now?
A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (A$0.9000). The favourable scenario is already priced in. A fairly wide model range (A$0.4500 to A$0.9000) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Clover Corporation Ltd (CLV) come from?
Earnings per share at Clover Corporation Ltd grew +13.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.9 %, EBIT margin +5.3 %, tax rate −0.3 %, residual (interest, one-offs) −0.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Clover Corporation Ltd
How large is the market capitalisation of Clover Corporation Ltd (CLV)?
The market capitalisation of Clover Corporation Ltd is A$164M (≈ $115M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Clover Corporation Ltd (CLV)?
The price-to-sales ratio of Clover Corporation Ltd is 1.60 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Clover Corporation Ltd (CLV)?
Earnings per share at Clover Corporation Ltd are A$0.0500 (price ÷ EPS = P/E 19.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Clover Corporation Ltd (CLV)?
The dividend yield of Clover Corporation Ltd is 1.8% (payout 36.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Clover Corporation Ltd (CLV)?
The net margin of Clover Corporation Ltd is 8.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Clover Corporation Ltd (CLV)?
The return on equity (ROE) of Clover Corporation Ltd is 12.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Clover Corporation Ltd (CLV)?
On an EBIT basis the return on assets of Clover Corporation Ltd is 9.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Clover Corporation Ltd (CLV)?
The operating margin of Clover Corporation Ltd is 13.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Clover Corporation Ltd (CLV)?
Revenue at Clover Corporation Ltd is growing +17.3% versus a year earlier (3y avg +6.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Clover Corporation Ltd (CLV)?
Earnings per share at Clover Corporation Ltd are growing +78.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Clover Corporation Ltd (CLV) hold?
Clover Corporation Ltd holds more cash than debt, A$6.3M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Clover Corporation Ltd in the live analysis
One click puts Clover Corporation Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
