Fair Value Calculator Fair Value Calculator
EN DE

Cogna Educação S.A (COGN3) Fair Value & Analysis

Consumer Defensive · BR · Market cap R$4.8B

CE Cogna Educação S.A COGN3 · SA
PriceR$2.33
Fair ValueR$6.89
Upside+195.7%
Quality51/100
Watch Cogna Educação S.A for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$5.17 – R$8.61

Fair value as of: Jul 15, 2026

From 26 valuation models · updated today

Share price −0.4% over the past month.

Price vs Fair Value (12 months)

R$4.57 R$2.18 Fair Value R$6.89 Jul 2025 Jul 2026

12‑month range R$2.18 – R$4.57 · fair‑value band R$5.17 – R$8.61 · the R$2.33 price screens below the R$6.89 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cogna Educação S.A (COGN3) currently trades at R$2.33, while our model-based Fair Value estimate is R$6.89 — implying the stock looks roughly 195.7% undervalued today. We read business quality at 51/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Cogna Educação S.A generated revenue of R$7.5B at a net margin of 8.9%. Revenue grew 31.9% year over year. It earns a return on equity of 4.7%. Net debt stands at R$6.6B. Fundamentals as of Jul 15, 2026

Our scenario range runs from R$5.17 (bear case) to R$8.61 (bull case); at R$2.33, the current price sits below that range. The share trades about 51% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 11% fair-value upside — at 196%, COGN3 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) R$7.5B
Revenue growth (YoY) +31.9%
Net margin 8.9%
Return on equity 4.7%
Free cash flow R$1.1B FY2025
P/E ratio 7.1
More key figures
Operating margin 19.8%
EPS (TTM) R$0.3400
Dividend yield 4.4%
EPS growth (YoY) -72.7%
Net debt R$6.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Cogna Educação S.A. operates as an educational organization in Brazil and internationally. It operates through three segments: Kroton, Vasta, and Saber. The company provides in-person and distance learning for higher education and postgraduate courses; and editing, marketing, and distribution of textbooks, paradidactic books and handouts. It also offers basic education, pre-university preparatory courses, and language courses; educational solutions for technical and higher education; and complementary activities, such as education technology development for services to complement management and training. In addition, the company advises on and/or facilitates direct and indirect financing for students; and develops software for adaptive teaching and academic management optimization. The company was incorporated in 1966 and is headquartered in Belo Horizonte, Brazil.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cogna Educação S.A reported revenue of R$7.0B in FY2025 versus R$4.8B in FY2021, a compound +10.1%/yr. Reported net income was R$626M in FY2025.

Revenue +10.1%/yr
FY21 R$4.8B
FY22 R$5.0B
FY23 R$5.8B
FY24 R$6.4B
FY25 R$7.0B
Net income
FY21 −R$489M
FY22 −R$529M
FY23 −R$493M
FY24 R$880M
FY25 R$626M

Is COGN3 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Cogna Educação S.A Fair Value". https://www.fairvalue-calculator.com/stock/COGN3

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group T1AL34 R$4.89 R$0.9200 -81%
Laureate Education, Inc LAUR $37.19 $41.45 +11%
Covista Inc CVSA $130.25 $150.42 +15%
Stride, Inc LRN $99.84 $139.45 +40%
Grand Canyon Education, Inc LOPE $150.70 $152.01 +1%
Physicswallah Limited PWL ₹130.16 ₹14.81 -89%
Universal Technical Institute, Inc UTI $40.02 $21.26 -47%
McGraw Hill, Inc MH $11.44 $23.49 +105%
Perdoceo Education Corporation PRDO $32.80 $46.52 +42%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cogna Educação S.A (COGN3) undervalued?
As of Jul 15, 2026, our model estimates a fair value of R$6.89 versus a price of R$2.33 — about +196% (undervalued). Model-based estimate, not financial advice.
What is the fair value of COGN3?
Our model-based fair value for Cogna Educação S.A is R$6.89 (as of Jul 15, 2026), built from audited fundamentals. The current price is R$2.33.
What is the quality score of COGN3?
Cogna Educação S.A has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cogna Educação S.A (COGN3)?
Cogna Educação S.A reported trailing-twelve-month revenue of about R$7.5B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of COGN3?
The net profit margin of Cogna Educação S.A is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Cogna Educação S.A pay a dividend?
Cogna Educação S.A currently shows a dividend yield of about 4.35% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Cogna Educação S.A analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.