Fair Value Calculator Fair Value Calculator
EN DE

Coloplast A/S (COLO-B) Fair Value & Analysis

Healthcare · DK · Market cap 93.3B DKK

CA Coloplast A/S COLO-B · CO
Pricekr 418.40
Fair Valuekr 382.22
Upside-8.7%
Quality52/100
Watch Coloplast A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 242.66 – kr 482.19 📤 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Jul 17, 2026, revised from kr 385.75 to kr 382.22 (−0.9%) since Jul 15, 2026. Share price +10.5% over the past month.

Price vs Fair Value (12 months)

kr 603.64 kr 372.30 Fair Value kr 382.22 Jul 2025 Jul 2026

12‑month range kr 372.30 – kr 603.64 · fair‑value band kr 242.66 – kr 482.19 · the kr 418.40 price screens above the kr 382.22 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Coloplast A/S (COLO-B) currently trades at kr 418.40, while our model-based Fair Value estimate is kr 382.22, implying the stock looks roughly 8.7% fairly valued today. We read business quality at 52/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Coloplast A/S generated revenue of 28.0B DKK at a net margin of 7.5%. Revenue grew 2.2% year over year. It earns a return on equity of 14.1%. Net debt stands at 21.7B DKK. Fundamentals as of Jul 17, 2026

Our scenario range runs from kr 242.66 (bear case) to kr 482.19 (bull case); at kr 418.40, the current price sits within that range. The share trades about 32% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -32% fair-value upside, at -9%, COLO-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 28.0B DKK
Revenue growth (YoY) +2.2%
Net margin 7.5%
Return on equity 14.1%
Free cash flow 5.3B DKK FY2025
P/E ratio 42.4
More key figures
Operating margin 25.7%
EPS (TTM) kr 9.34
Dividend yield 5.8%
EPS growth (YoY) +33.9%
Net debt 21.7B DKK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Coloplast A/S engages in the development and sale of intimate healthcare products and services in Denmark, the United States, the United Kingdom, France, and internationally. The company operates through Chronic Care, Continence Care, Voice and Respiratory Care, Interventional Urology, and Advanced Wound Dressings and Biologics segments. It provides ostomy care products, including SenSura Mio, which provides fit individual body shapes and discretion for various types of ostomies; and SenSura Ostomy care solutions, as well as ostomy accessories under the Brava brand. The company also offers continence care products, such as Conveen Active urine bags; SpeediCath catheters that offer catheterization for both genders; Peristeen Plus, a transanal irrigation system; and Peristeen Light, a low-volume transanal irrigation. In addition, it provides wound care products comprising conforming dressing under the Biatain Silicone brand and hydrocolloid dressing under the Comfeel brand. Further, …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Coloplast A/S reported revenue of kr 27.9B in FY2025 versus kr 19.4B in FY2021, a compound +9.4%/yr. Reported net income was kr 3.6B in FY2025, compounding −6.8%/yr from FY2021.

Revenue +9.4%/yr
FY21 kr 19.4B
FY22 kr 22.6B
FY23 kr 24.5B
FY24 kr 27.0B
FY25 kr 27.9B
Net income −6.8%/yr
FY21 kr 4.8B
FY22 kr 4.7B
FY23 kr 4.8B
FY24 kr 5.1B
FY25 kr 3.6B

Is COLO-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Coloplast A/S Fair Value". https://www.fairvalue-calculator.com/stock/COLO-B

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG C$20.93 C$10.43 -50%
EssilorLuxottica Société anonyme ESLOF $205.86 $114.90 -44%
Medline Inc MDLN $33.61 $31.78 -5%
HOYA Corporation HOCPY $162.33 $101.00 -38%
Becton, Dickinson and Company BDX $140.71 $104.17 -26%
Alcon Inc ALC $65.18 $44.21 -32%
ResMed Inc RMD $196.04 $185.14 -6%
West Pharmaceutical Services, Inc WST $329.71 $137.28 -58%
Terumo Corporation TRUMF $14.62 $12.65 -13%
Straumann Holding SAUHY $12.68 $5.49 -57%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Coloplast A/S (COLO-B) undervalued?
As of Jul 17, 2026, our model estimates a fair value of kr 382.22 versus a price of kr 418.40, about −9% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of COLO-B?
Our model-based fair value for Coloplast A/S is kr 382.22 (as of Jul 17, 2026), built from audited fundamentals. The current price is kr 418.40.
What is the quality score of COLO-B?
Coloplast A/S has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Coloplast A/S (COLO-B)?
Coloplast A/S reported trailing-twelve-month revenue of about 28.0B DKK (latest available figure, as of Jul 17, 2026).
What is the net profit margin of COLO-B?
The net profit margin of Coloplast A/S is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Does Coloplast A/S pay a dividend?
Coloplast A/S currently shows a dividend yield of about 5.78% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Coloplast A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.