EN DE

COVH Fair Value & Analysis

Real Estate · FR · Market cap €3.4B

C COVH COVH · PA
Price€23.00
Fair Value€21.79
Upside-5.3%
Quality61/100
Watch COVH for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 82.0% net margin
Moderate debt · generates free cash flow
6.88% dividend yield
Mixed vs. peers (8/15)
Moderate moat 64/100
Evidence: High Range €20.01 – €31.72 Share as image

Fair value as of: Jul 19, 2026

From 16 valuation models · updated 22 days ago

Share price +3.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€25.52 €10.19 Fair Value €21.79 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range €10.19 – €25.52 · fair‑value band €20.01 – €31.72 · the €23.00 price screens above the €21.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

COVH (COVH) currently trades at €23.00, while our model-based Fair Value estimate is €21.79, implying the stock looks roughly 5.3% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, COVH generated revenue of €375M at a net margin of 82.0%. Revenue declined 0.7% year over year. It earns a return on equity of 8.6%. Net debt stands at €2.5B. Fundamentals as of Jul 19, 2026

Our scenario range runs from €20.01 (bear case) to €31.72 (bull case); at €23.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -33% fair-value upside, at -5%, COVH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €9.69 €28.98 €60.07 80
Residual Income €19.26 €20.63 €23.44 76
Rev-Margin DCF €8.07 €23.43 €55.59 74
All 16 models by family
DCF Models
FCF DCF €11.07 €23.34 €61.61 38
5Y Revenue Exit €6.22 €19.01 €45.76 39
5Y EBITDA Exit €15.53 €37.82 €81.59 41
10Y Revenue Exit €7.33 €29.25 €42.95 36
10Y EBITDA Exit €14.59 €48.82 €109.15 37
Dividend Discount
Gordon GGM €2.19 €4.36 €6.61 70
DDM Multi-Stage €2.19 €3.77 €4.61 61
Multiples
P/S Multiple €22.09 €29.46 €36.82 58
P/B Multiple €24.86 €33.14 €41.43 55
EV/EBIT €14.44 €23.14 €31.85 53
EV/EBITDA €16.36 €25.70 €35.04 54
EV/Revenue €2.73 €8.90 €15.07 43
Asset-Based
NCAV (Graham) €11.68 €15.65 €23.36 50
Growth DCF
Growth DCF €9.69 €28.98 €60.07 80
Rev-Margin DCF €8.07 €23.43 €55.59 74
Economic Profit
Residual Income €19.26 €20.63 €23.44 76

Widest divergence: DCF Models (€29.25) versus Dividend Discount (€3.77). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €375M
Revenue growth (YoY) -0.7%
Net margin 82.0%
Return on equity 8.6%
Free cash flow €226M FY2025
P/E ratio 11.7
More key figures
Operating margin 73.8%
EPS (TTM) €1.99
Dividend yield 6.6%
EPS growth (YoY) +97.8%
Net debt €2.5B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 57

Profitability 37
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Covivio Hotels specializes in owning operating properties in the hotel sector. As a listed real estate investment Société d'Investissements Immobiliers Cotée (SIIC), real estate partner of major players in holds assets worth 6.6 billion euros (as of the end of 2025). Covivio Hotels is rated BBB+ / Stable outlook by Standard and Poor's.

Full company description

Covivio Hotels specializes in owning operating properties in the hotel sector. As a listed real estate investment Société d'Investissements Immobiliers Cotée (SIIC), real estate partner of major players in holds assets worth 6.6 billion euros (as of the end of 2025). Covivio Hotels is rated BBB+ / Stable outlook by Standard and Poor's. Covivio Hotels incorporated in 1900 in France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

COVH reported revenue of €716M in FY2025 versus €290M in FY2021, a compound +25.3%/yr. Reported net income was €308M in FY2025, compounding +57.3%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€716M
Latest YoY
+22.3%
Avg. growth/yr (3Y)
+15.0%
Avg. growth/yr (5Y)
+24.1%
Avg. growth/yr (25Y)
+27.1%
Revenue +25.3%/yr
FY21 €290M
FY22 €471M
FY23 €551M
FY24 €586M
FY25 €716M
Net income +57.3%/yr
FY21 €50.3M
FY22 €479M
FY23 −€11.6M
FY24 €225M
FY25 €308M

Watch COVH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "COVH Fair Value". https://www.fairvalue-calculator.com/stock/COVH

Peer Group

REIT - Hotel & Motel · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −5% · Above median
Return on equity (TTM) 9% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 82% · Top 25%
Operating margin (TTM) 74% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 6.9% · Top 25%
Debt / equity 0.59× · Higher than median

Valuation Multiples vs REIT - Hotel & Motel median · lower = cheaper

P/E (TTM) 11.0× · Cheaper than median
P/B 1.08× · Pricier than median
P/S (TTM) 10.61× · Pricier than 75% of peers
P/FCF 17.6× · Pricier than 75% of peers
EV/EBITDA 16.1× · Pricier than 75% of peers
PEG 4.35× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 12
FUTURE 0 · sector 2
PAST 34 · sector 6
HEALTH 70 · sector 73
DIVIDEND 100 · sector 65

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Hotel & Motel stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Compare COVH with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is COVH overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of €21.79 versus a price of €23.00, about −5% (fairly valued).
What is the fair value of COVH?
Our model-based fair value for COVH is €21.79 (as of Jul 19, 2026), built from audited fundamentals. The current price is €23.00.
What is the quality score of COVH?
COVH has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of COVH?
COVH reported trailing-twelve-month revenue of about €375M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of COVH?
The net profit margin of COVH is about 82.0%, meaning it keeps roughly 82.0% of revenue as net income. Based on the latest reported figures.
Does COVH pay a dividend?
COVH currently shows a dividend yield of about 6.55% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track COVH and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.