EN DE

RLJ Lodging Trust (RLJ) (RLJ) Fair Value & Analysis

Real Estate · US · Market cap $1.7B

RL RLJ Lodging Trust (RLJ) logo RLJ Lodging Trust (RLJ) RLJ · US
Price$11.13
Fair Value$8.28
Upside-25.6%
Quality50/100
Watch RLJ Lodging Trust (RLJ) for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.8% net margin
Moderate debt · generates free cash flow
5.41% dividend yield
Mixed vs. peers (7/14)
Narrow moat 27/100
Evidence: High Range $5.25 – $8.28 Share as image

Fair value as of: Jul 27, 2026

From 14 valuation models · updated 14 days ago

Share price +0.5% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($8.28). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.50 $5.86 Fair Value $8.28 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $5.86 – $13.50 · fair‑value band $5.25 – $8.28 · the $11.13 price screens above the $8.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RLJ Lodging Trust (RLJ) (RLJ) currently trades at $11.13, while our model-based Fair Value estimate is $8.28, implying the stock looks roughly 25.6% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, RLJ Lodging Trust (RLJ) generated revenue of $1.4B at a net margin of 1.8%. Revenue grew 3.6% year over year. It earns a return on equity of 1.1%. Net debt stands at $1.9B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $5.25 (bear case) to $8.28 (bull case); at $11.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -33% fair-value upside, at -26%, RLJ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.58 80
Residual Income $9.24 $8.43 $5.77 76
Rev-Margin DCF $0.1900 $5.71 74
All 14 models by family
DCF Models
FCF DCF $5.54 38
5Y Revenue Exit $0.2100 $6.17 39
5Y EBITDA Exit $5.53 $19.47 $36.37 41
10Y Revenue Exit $5.09 36
10Y EBITDA Exit $1.48 $11.92 $26.90 37
Multiples
P/S Multiple $2.39 $3.19 $3.99 58
P/B Multiple $2.39 $3.19 $3.99 55
EV/EBIT $1.93 $6.49 $11.05 53
EV/EBITDA $14.45 $23.19 $31.93 54
EV/Revenue $2.26 43
Asset-Based
NCAV (Graham) $7.14 $9.57 $14.28 50
Growth DCF
Growth DCF $4.58 80
Rev-Margin DCF $0.1900 $5.71 74
Economic Profit
Residual Income $9.24 $8.43 $5.77 76

Widest divergence: DCF Models ($11.92) versus Growth DCF ($0.1900). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.4B
Revenue growth (YoY) +3.6%
Net margin 1.8%
Return on equity 1.1%
Free cash flow $117M FY2025
Operating margin 8.2%
More key figures
EPS (TTM) $-0.0200
Dividend yield 5.4%
EPS growth (YoY) -26.3%
Net debt $1.9B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 86

Profitability 15
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RLJ Lodging Trust (RLJ) is a self-advised, publicly traded real estate investment trust. It owns 92 premium-branded, rooms-oriented, high-margin, urban-centric hotels located within the heart of demand locations.

Full company description

RLJ Lodging Trust (RLJ) is a self-advised, publicly traded real estate investment trust. It owns 92 premium-branded, rooms-oriented, high-margin, urban-centric hotels located within the heart of demand locations. Our hotels are geographically diverse and concentrated in major urban markets that provide multiple demand generators from business, leisure, and other travelers. RLJ Lodging Trust was incorporated in 2011 and is based in Bethesda, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RLJ Lodging Trust (RLJ) reported revenue of $1.3B in FY2025 versus $786M in FY2021, a compound +14.5%/yr. Reported net income was $28.5M in FY2025.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.3B
Latest YoY
−1.4%
Avg. growth/yr (3Y)
+4.2%
Avg. growth/yr (5Y)
+23.8%
Avg. growth/yr (17Y)
+5.4%
Revenue +14.5%/yr
FY21 $786M
FY22 $1.2B
FY23 $1.3B
FY24 $1.4B
FY25 $1.3B
Net income
FY21 −$305M
FY22 $41.9M
FY23 $76.4M
FY24 $68.0M
FY25 $28.5M

RLJ screens 26% overvalued. Compare with Host Hotels & Resorts, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RLJ Lodging Trust (RLJ) Fair Value". https://www.fairvalue-calculator.com/stock/RLJ

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Hotel & Motel · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −26% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 5.4% · Above median
Debt / equity 1.01× · Higher than median

Valuation Multiples vs REIT - Hotel & Motel median · lower = cheaper

P/B 0.80× · Cheaper than median
P/S (TTM) 1.28× · Cheaper than median
P/FCF 14.9× · Pricier than median
EV/EBITDA 11.0× · Cheaper than median
PEG 2.06× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 12
FUTURE 18 · sector 2
PAST 5 · sector 6
HEALTH 49 · sector 73
DIVIDEND 100 · sector 65

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Hotel & Motel stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Host Hotels & Resorts, Inc HST $24.50 $16.49 -33%
Ryman Hospitality Properties, Inc RHP $133.09 $48.74 -63%
COVH COVH €21.80 €21.79 -0%
Apple Hospitality REIT, Inc APLE $16.61 $12.63 -24%
Park Hotels & Resorts inc. PK $14.74 $20.58 +40%
DiamondRock Hospitality Company DRH $12.85 $8.43 -34%
Sunstone Hotel Investors, Inc SHO $11.74 $2.52 -79%
Pebblebrook Hotel Trust PEB $19.09 $25.37 +33%
Xenia Hotels & Resorts, Inc XHR $21.49 $11.63 -46%
Service Properties Trust SVC $8.46 $2.55 -70%

Compare RLJ Lodging Trust (RLJ) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RLJ Lodging Trust (RLJ) (RLJ) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $8.28 versus a price of $11.13, about −26% (overvalued).
What is the fair value of RLJ?
Our model-based fair value for RLJ Lodging Trust (RLJ) is $8.28 (as of Jul 27, 2026), built from audited fundamentals. The current price is $11.13.
What is the quality score of RLJ?
RLJ Lodging Trust (RLJ) has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RLJ Lodging Trust (RLJ) (RLJ)?
RLJ Lodging Trust (RLJ) reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of RLJ?
The net profit margin of RLJ Lodging Trust (RLJ) is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does RLJ Lodging Trust (RLJ) pay a dividend?
RLJ Lodging Trust (RLJ) currently shows a dividend yield of about 5.41% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RLJ Lodging Trust (RLJ) and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.