EN DE

CRLA Fair Value & Analysis

Financial Services · FR · Market cap €1.8B

C CRLA CRLA · PA
Price€91.96
Fair Value€125.02
Upside+36.0%
Quality62/100
Watch CRLA for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 31.1% net margin
Low debt · generates free cash flow
2.90% dividend yield
Ranks above peers (9/14)
Moderate moat 62/100
Evidence: High Range €93.76 – €156.27 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €128.33 to €125.02 (−2.6%) since Jun 26, 2026. Share price −2.7% over the past month.

A solid business, screening 36% undervalued on our models.

What matters now

  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€98.60 €34.85 Fair Value €125.02 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €34.85 – €98.60 · fair‑value band €93.76 – €156.27 · the €91.96 price screens below the €125.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CRLA (CRLA) currently trades at €91.96, while our model-based Fair Value estimate is €125.02, implying the stock looks roughly 36.0% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CRLA generated revenue of €609M at a net margin of 31.1%. Revenue grew 7.9% year over year. It earns a return on equity of 3.3%. Net debt stands at €16.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €93.76 (bear case) to €156.27 (bull case); at €91.96, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 65% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 36%, CRLA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €208.43 €196.23 €152.56 76
Gordon GGM €10.99 €19.81 €27.27 70
P/E Multiple €93.76 €125.02 €156.27 63
All 6 models by family
Dividend Discount
Gordon GGM €10.99 €19.81 €27.27 70
DDM Multi-Stage €10.99 €17.67 €21.16 61
Multiples
P/E Multiple €93.76 €125.02 €156.27 63
P/B Multiple €122.61 €163.49 €204.36 55
Asset-Based
NCAV (Graham) €153.21 €205.31 €306.43 50
Economic Profit
Residual Income €208.43 €196.23 €152.56 76

Widest divergence: Asset-Based (€205.31) versus Dividend Discount (€17.67). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €609M
Revenue growth (YoY) +7.9%
Net margin 31.1%
Return on equity 3.3%
Free cash flow €395M FY2025
P/E ratio 9.5
More key figures
Operating margin 33.0%
EPS (TTM) €9.61
Dividend yield 2.9%
EPS growth (YoY) +9.2%
Net debt €16.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 53 · Market factors (momentum, volatility) 69

Profitability 21
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Caisse Régionale de Crédit Agricole Mutuel du Languedoc Société coopérative provides banking products and services in France. It offers bank accounts and cards; mobile payment; savings accounts, savings plans, and fixed-term accounts; stock market and financial investments; retirement savings; and real estate investment.

Full company description

Caisse Régionale de Crédit Agricole Mutuel du Languedoc Société coopérative provides banking products and services in France. It offers bank accounts and cards; mobile payment; savings accounts, savings plans, and fixed-term accounts; stock market and financial investments; retirement savings; and real estate investment. The company also provides home, car and motorcycle, health and life, leisure, and borrower's insurance products; and online banking services. In addition, it engages in fundraising, consulting, leasing, and factoring activities. It serves individuals, professionals and associations, farmers, private banking, companies, cooperatives, real estate development, local authorities, and renewable energies clients. The company was incorporated in 2006 and is headquartered in Lattes, France. Caisse Régionale de Crédit Agricole Mutuel du Languedoc Société coopérative is a subsidiary of Crédit Agricole S.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CRLA reported revenue of €1.6B in FY2025 versus €612M in FY2021, a compound +26.6%/yr. Reported net income was €190M in FY2025, compounding −2.7%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€1.6B
Latest YoY
−7.5%
Avg. growth/yr (3Y)
+18.7%
Avg. growth/yr (5Y)
+25.1%
Avg. growth/yr (25Y)
−2.6%
Revenue +26.6%/yr
FY21 €612M
FY22 €941M
FY23 €572M
FY24 €1.7B
FY25 €1.6B
Net income −2.7%/yr
FY21 €211M
FY22 €218M
FY23 €176M
FY24 €173M
FY25 €190M

Watch CRLA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CRLA Fair Value". https://www.fairvalue-calculator.com/stock/CRLA

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +36% · Above median
Return on equity (TTM) 3% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 31% · Above median
Operating margin (TTM) 33% · Below median
Revenue growth 8% · Below median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 9.5× · Cheaper than median
P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 3.41× · Pricier than median
P/FCF 5.3× · Cheaper than median
EV/EBITDA 8.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 39
FUTURE 40 · sector 44
PAST 13 · sector 41
HEALTH 99 · sector 85
DIVIDEND 58 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare CRLA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CRLA overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €125.02 versus a price of €91.96, about +36% (undervalued).
What is the fair value of CRLA?
Our model-based fair value for CRLA is €125.02 (as of Jul 16, 2026), built from audited fundamentals. The current price is €91.96.
What is the quality score of CRLA?
CRLA has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CRLA?
CRLA reported trailing-twelve-month revenue of about €609M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CRLA?
The net profit margin of CRLA is about 31.1%, meaning it keeps roughly 31.1% of revenue as net income. Based on the latest reported figures.
Does CRLA pay a dividend?
CRLA currently shows a dividend yield of about 2.90% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CRLA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.