EN DE

Carasso Real Estate Ltd (CRSR) Fair Value & Analysis

Real Estate · Il · Market cap 2.0B ILS

CR Carasso Real Estate Ltd CRSR · TA
Price34.21 ILS
Fair Value4.53 ILS
Upside-86.8%
Quality21/100
Watch Carasso Real Estate Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.7% net margin
Moderate debt · negative free cash flow
Trails peers (3/12)
Narrow moat 34/100
Evidence: High Range 3.39 ILS – 5.66 ILS Share as image

Fair value as of: Jul 16, 2026

From 11 valuation models · updated 24 days ago

Share price −13.1% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5.66 ILS). The favourable scenario is already priced in.
  • Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

49.66 ILS 32.49 ILS Fair Value 4.53 ILS Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 16, 2026.

How to read this chart

8‑month range 32.49 ILS – 49.66 ILS · fair‑value band 3.39 ILS – 5.66 ILS · the 34.21 ILS price screens above the 4.53 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Carasso Real Estate Ltd (CRSR) currently trades at 34.21 ILS, while our model-based Fair Value estimate is 4.53 ILS, implying the stock looks roughly 86.8% overvalued today. The Quality Score stands at 21/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Carasso Real Estate Ltd generated revenue of 568M ILS at a net margin of 3.7%. Revenue grew 37.4% year over year. It earns a return on equity of 1.4%. Net debt stands at 2.3B ILS. Fundamentals as of Jul 16, 2026

Our scenario range runs from 3.39 ILS (bear case) to 5.66 ILS (bull case); at 34.21 ILS, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -87%, CRSR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 16.71 ILS 15.50 ILS 10.39 ILS 76
Gordon GGM 8.16 ILS 13.50 ILS 19.11 ILS 70
Growth-Adj P/E 3.08 ILS 4.40 ILS 5.72 ILS 68
All 11 models by family
Earnings-Based
Graham-Dodd 1.81 ILS 4.49 ILS 5.82 ILS 54
PEG = 1.0 0.8200 ILS 1.17 ILS 1.52 ILS 46
Dividend Discount
Gordon GGM 8.16 ILS 13.50 ILS 19.11 ILS 70
DDM Multi-Stage 8.16 ILS 11.62 ILS 14.88 ILS 61
Multiples
P/E Multiple 3.99 ILS 5.32 ILS 6.66 ILS 63
P/S Multiple 3.39 ILS 4.53 ILS 5.66 ILS 58
P/B Multiple 3.39 ILS 4.53 ILS 5.66 ILS 55
EV/EBIT 4.82 ILS 53
Asset-Based
NCAV (Graham) 12.90 ILS 17.28 ILS 25.79 ILS 50
Economic Profit
Residual Income 16.71 ILS 15.50 ILS 10.39 ILS 76
Growth Earnings
Growth-Adj P/E 3.08 ILS 4.40 ILS 5.72 ILS 68

Widest divergence: Asset-Based (17.28 ILS) versus Earnings-Based (1.17 ILS). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 568M ILS
Revenue growth (YoY) +37.4%
Net margin 3.7%
Return on equity 1.4%
Free cash flow −398M ILS FY2025
P/E ratio 31.6
More key figures
Operating margin 16.7%
EPS (TTM) 0.9900 ILS
EPS growth (YoY) -60.0%
Net debt 2.3B ILS FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 19 · Market factors (momentum, volatility) 34

Profitability 13
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Carasso Real Estate Ltd engages in the development and construction of residential projects in Israel. It develops residential, commercial, office buildings, and hi-tech facilities, as well as retail centers. Carasso Real Estate Ltd was founded in 1933 and is based in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carasso Real Estate Ltd reported revenue of 519M ILS in FY2025 versus 705M ILS in FY2021, a compound −7.4%/yr. Reported net income was 15.4M ILS in FY2025, compounding −33.5%/yr from FY2021.

Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
519M ILS
Latest YoY
−21.8%
Avg. growth/yr (3Y)
−11.5%
Avg. growth/yr (5Y)
+5.9%
Avg. growth/yr (6Y)
+8.8%
Revenue −7.4%/yr
FY21 705M ILS
FY22 749M ILS
FY23 457M ILS
FY24 664M ILS
FY25 519M ILS
Net income −33.5%/yr
FY21 78.6M ILS
FY22 109M ILS
FY23 17.4M ILS
FY24 122M ILS
FY25 15.4M ILS

CRSR screens 87% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Carasso Real Estate Ltd Fair Value". https://www.fairvalue-calculator.com/stock/CRSR

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 21 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 17% · Above median
Revenue growth 41% · Top 25%
Debt / equity 1.26× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 99.1× · Pricier than 75% of peers
P/B 0.43× · Cheaper than median
P/S (TTM) 1.12× · Pricier than median
EV/EBITDA 23.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 6 · sector 10
HEALTH 37 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Carasso Real Estate Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Carasso Real Estate Ltd (CRSR) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 4.53 ILS versus a price of 34.21 ILS, about −87% (overvalued).
What is the fair value of CRSR?
Our model-based fair value for Carasso Real Estate Ltd is 4.53 ILS (as of Jul 16, 2026), built from audited fundamentals. The current price is 34.21 ILS.
What is the quality score of CRSR?
Carasso Real Estate Ltd has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Carasso Real Estate Ltd (CRSR)?
Carasso Real Estate Ltd reported trailing-twelve-month revenue of about 568M ILS (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CRSR?
The net profit margin of Carasso Real Estate Ltd is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Carasso Real Estate Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.