Fair Value Calculator Fair Value Calculator
EN DE

CEL-SCI Corporation (CVM) Fair Value & Analysis

Healthcare · US · Market cap $18.2M

CS CEL-SCI Corporation logo CEL-SCI Corporation CVM · US
Price$1.15
Fair Value$0.8090
Upside-29.7%
Quality37/100
Watch CEL-SCI Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range $0.6068 – $1.01

Fair value as of: Jul 15, 2026

From 3 valuation models · updated today

Share price +6.5% over the past month.

Price vs Fair Value (12 months)

$13.04 $0.9744 Fair Value $0.8090 Jul 2025 Jul 2026

12‑month range $0.9744 – $13.04 · fair‑value band $0.6068 – $1.01 · the $1.15 price screens above the $0.8090 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CEL-SCI Corporation (CVM) currently trades at $1.15, while our model-based Fair Value estimate is $0.8090 — implying the stock looks roughly 29.7% overvalued today. We read business quality at 37/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $28.6K. Revenue declined 62.7% year over year. The balance sheet holds a net cash position of $1.6M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $0.6068 (bear case) to $1.01 (bull case); at $1.15, the current price sits above that range. For context, the median of 10 Healthcare peers we cover trades at -32% fair-value upside — at -30%, CVM screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $28.6K
Revenue growth (YoY) -62.7%
Return on equity -305%
Free cash flow −$17.2B FY2025
EPS (TTM) $-2.15
Net cash $1.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

CEL-SCI Corporation, a clinical-stage biotechnology company, engages in the research and development to treat cancer and other diseases by using the immune system in the United States. The company's lead immunotherapy is Multikine, which has completed Phase III clinical trials for the potential treatment of certain head and neck cancers. It is also developing Ligand Epitope Antigen Presentation System (LEAPS) technology, a patented T-cell modulation process that stimulates the human immune system to fight bacterial, viral, parasitic infections, autoimmune conditions, allergies, transplantation rejections, and cancer, as well as to potentially treat rheumatoid arthritis. In addition, the company's LEAP product candidates include CEL-2000; CEL-4000; and CEL-5000 that are in preclinical trials for potential rheumatoid arthritis therapeutic treatments. CEL-SCI Corporation has a strategic partnership with Saudi Arabian Pharma Company for Multikine in the treatment of head and neck …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CEL-SCI Corporation reported revenue of $0 in FY2025 versus $0 in FY2021. Reported net income was −$25.4M in FY2025.

Revenue
FY21 $0
FY22 $0
FY23 $0
FY24 $0
FY25 $0
Net income
FY21 −$39.2M
FY22 −$38.3M
FY23 −$32.4M
FY24 −$26.9M
FY25 −$25.4M

Is CVM fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CEL-SCI Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CVM

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX34 R$562.61 R$385.38 -32%
Regeneron Pharmaceuticals, Inc REGN34 R$52.30 R$9.67 -82%
UCB SA UCB €274.90 €211.40 -23%
argenx SE ARGNF $900.00 $382.64 -57%
Samsung Biologics Co 207940 1,000,000 KRW 1,011,109 KRW +1%
CSL Limited CSL A$97.91 A$100.60 +3%
Celltrion, Inc 068270 171,400 KRW 74,280 KRW -57%
BioNTech SE B1NT34 R$27.80 R$23.67 -15%
Moderna, Inc M1RN34 R$12.44 R$5.11 -59%
Innovent Biologics, Inc 1801 HK$85.35 HK$21.13 -75%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CEL-SCI Corporation (CVM) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $0.8090 versus a price of $1.15 — about −30% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CVM?
Our model-based fair value for CEL-SCI Corporation is $0.8090 (as of Jul 15, 2026), built from audited fundamentals. The current price is $1.15.
What is the quality score of CVM?
CEL-SCI Corporation has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CEL-SCI Corporation (CVM)?
CEL-SCI Corporation reported trailing-twelve-month revenue of about $28.6K (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CVM?
The net profit margin of CEL-SCI Corporation is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full CEL-SCI Corporation analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.