EN DE

Dantax (DANT) Fair Value & Analysis

Technology · DK · Market cap 97.8M DKK

D Dantax DANT · CO
Pricekr 319.00
Fair Valuekr 98.87
Upside-69.0%
Quality44/100
Watch Dantax for free, get notified when fair value or trend changes. Watch for free

Strengths

Solidly profitable · 18.8% net margin

Risks

!Trades 223% ABOVE our fair value of kr 98.87
!Weak Growth (revenue 5y +1.2 %/yr)
!Low debt · negative free cash flow
!Trails peers (4/12)
Weak Growth (revenue 5y +1.2 %/yr)
Solidly profitable · 18.8% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Narrow moat 36/100
Evidence: High Range kr 74.15 – kr 123.59 Share as image

Fair value as of: Aug 27, 2026

From 13 valuation models · updated today

Fair value updated Aug 27, 2026, revised from kr 19.78 to kr 98.87 (+399.8%) since Aug 13, 2026. Share price +9.6% over the past month.

Below-average quality, and trading another 223% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Dantax and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (kr 123.59). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 564.82 kr 100.42 Fair Value kr 98.87 Mar 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range kr 100.42 – kr 564.82 · fair‑value band kr 74.15 – kr 123.59 · the kr 319.00 price screens above the kr 98.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dantax (DANT) currently trades at kr 319.00, while our model-based Fair Value estimate is kr 98.87, implying the stock looks roughly 69.0% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dantax generated revenue of 21.0M DKK at a net margin of 18.9%. Revenue declined 28.1% year over year. It earns a return on equity of 7.7%. The balance sheet holds a net cash position of 5.4M DKK. Fundamentals as of Aug 27, 2026

Our scenario range runs from kr 74.15 (bear case) to kr 123.59 (bull case); at kr 319.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -21% fair-value upside, at -69%, DANT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 157.09 kr 149.76 kr 111.39 76
Gordon GGM kr 222.90 kr 238.22 kr 260.79 70
Growth-Adj P/E kr 78.28 kr 111.83 kr 145.37 68
All 13 models by family
DCF Models
Owner Earnings kr 15.13 kr 22.69 kr 34.85 31
Earnings-Based
Graham-Dodd kr 45.76 kr 55.93 kr 62.93 54
Dividend Discount
Gordon GGM kr 222.90 kr 238.22 kr 260.79 70
DDM Multi-Stage kr 222.90 kr 257.99 kr 301.77 61
Multiples
P/E Multiple kr 111.05 kr 148.06 kr 185.08 63
P/S Multiple kr 74.15 kr 98.87 kr 123.59 58
P/B Multiple kr 85.81 kr 114.41 kr 143.01 55
EV/EBIT kr 12.84 kr 21.78 kr 30.72 53
EV/EBITDA kr 12.21 kr 20.94 kr 29.67 54
EV/Revenue kr 4.10 kr 11.85 kr 19.59 43
Asset-Based
NCAV (Graham) kr 119.81 kr 160.54 kr 239.61 50
Economic Profit
Residual Income kr 157.09 kr 149.76 kr 111.39 76
Growth Earnings
Growth-Adj P/E kr 78.28 kr 111.83 kr 145.37 68

Widest divergence: Dividend Discount (kr 238.22) versus Multiples (kr 21.78). Highest evidence: Residual Income (76).

Notify me when DANT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.1
P/S ratio 4.19 TTM
Net margin 18.9% TTM
Return on equity 7.7% TTM
Return on assets -0.3% TTM
Operating margin -6.6% TTM
More key figures
Profitability
EPS (TTM) kr 13.21
Growth
Revenue (TTM) 21.0M DKK TTM
Revenue growth (YoY) -28.1% 3y avg +5.2%
EPS growth (YoY) -5.9%
Balance sheet & cash flow
Free cash flow −1.1M DKK FY2025
Net cash 5.4M DKK FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 46

Profitability 22
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Dantax A/S engages in the design, development, production, and sale of audio products under the Scansonic, Raidho, Gamut, and Harmony brand names. The company offers loudspeakers and other accessories. The company was founded in 1969 and is based in Pandrup, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dantax reported revenue of kr 24.7M in FY2025 versus kr 26.1M in FY2021, a compound −1.3%/yr. Reported net income was kr 2.0M in FY2025, compounding −45.0%/yr from FY2021.

Growth Quality 27/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
24.7M DKK
Latest YoY
−7.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−20.1% (-20.1 + 0.0)
Revenue −1.3%/yr
FY21 kr 26.1M
FY22 kr 21.2M
FY23 kr 21.9M
FY24 kr 26.8M
FY25 kr 24.7M
Net income −45.0%/yr
FY21 kr 22.0M
FY22 −kr 1.1M
FY23 kr 8.4M
FY24 kr 13.0M
FY25 kr 2.0M
Character of growth · EPS growth decomposed (2014-2025) +19.5 % p.a.
Revenue per share −10.0 pp

of which total revenue −9.8 pp · buybacks/dilution −0.2 pp

EBIT margin +3.7 pp
Tax rate +1.8 pp
Residual (interest, one-offs) +24.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

DANT screens 69% overvalued. Compare with Samsung Electronics Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dantax Fair Value". https://www.fairvalue-calculator.com/stock/DANT

Peer Group

Consumer Electronics · 132 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets -0% · Below median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) -7% · Below median
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 10.9% · Top 25%
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/E (TTM) 24.1× · Pricier than median
P/B 1.36× · Cheaper than median
P/S (TTM) 4.66× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 9
FUTURE0 · sector 13
PAST31 · sector 15
HEALTH92 · sector 97
DIVIDEND100 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Samsung Electronics Co 005930 257,000 KRW 163,160 KRW -37%
Sony Group SONY $23.92 $28.74 +20%
Xiaomi Corporation 81810 HK$22.60 HK$22.38 -1%
LG Electronics Inc 066570 200,500 KRW 98,149 KRW -51%
Sharetronic Data Technology Co 300857 ¥249.80 ¥35.52 -86%
Huaqin Co 603296 ¥79.02 ¥39.69 -50%
Goertek Inc 002241 ¥22.11 ¥21.02 -5%
LG Corp 003550 113,700 KRW 89,984 KRW -21%
Shenzhen Transsion Holdings 688036 ¥58.89 ¥56.82 -4%
Anker Innovations Limited 300866 ¥118.42 ¥78.13 -34%

Compare Dantax with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Dantax (DANT) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of kr 98.87 versus a price of kr 319.00, about −69% (overvalued).
What is the fair value of DANT?
Our model-based fair value for Dantax is kr 98.87 (as of Aug 27, 2026), built from audited fundamentals. The current price: kr 319.00.
What is the quality score of DANT?
Dantax has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dantax (DANT)?
Dantax reported trailing-twelve-month revenue of about 21.0M DKK (latest available figure, as of Aug 27, 2026).
What is the net profit margin of DANT?
The net profit margin of Dantax is about 18.9%, meaning it keeps roughly 18.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Dantax in the live analysis

One click puts Dantax on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.