Dantax (DANT) fair value: what the stock is really worth
As of Oct 12, 2026: fair value of Dantax DKK 210, price DKK 309, upside -32.0%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range kr 106.33 – kr 564.82 · fair‑value band kr 171.86 – kr 236.62 · the kr 309.00 price screens above the kr 210.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.
Follow Dantax in your weekly email
Every Wednesday you see whether Dantax is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dantax A/S engages in the design, development, production, and sale of audio products under the Scansonic, Raidho, Gamut, and Harmony brand names. The company offers loudspeakers and other accessories. The company was founded in 1969 and is based in Pandrup, Denmark.
Stock analysis
Dantax (DANT) currently trades at kr 309.00, while our model-based Fair Value estimate is kr 210.05, 32.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of kr 1,292 per share, and 5 of the 10 models we run sit above the kr 309.00 price.
Bear case: the Asset-Based group reads lowest at kr 87.13, and 5 of the 10 models stay below the price. Evidence for this calculation is medium.
Scenario range: kr 171.86 (bear) to kr 236.62 (bull), the price of kr 309.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Dantax reported revenue of 19.7M DKK in FY2026 versus 21.2M DKK in FY2022, a compound −1.8%/yr. Reported net income was 7.6M DKK in FY2026.
Key figures
Market cap 92.7M DKK (≈ $13.9M) · P/E ratio 12.2 · P/S ratio 4.69 · EPS (TTM) kr 25.30 · Dividend yield 6.5% · Net margin 38.4% · Return on equity 13.7% · Return on assets (EBIT) 0.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −37% fair-value upside, at −32%, DANT screens cheaper than that median.
Fair Value models
Bear kr 171.86Fair Value kr 210.05Bull kr 236.62
Price kr 309.00 · Upside -32.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 3 months old). Earnings retained since then (kr 1.51 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−20.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Start year 2021 (pandemic). Over 10 years: −10.0% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.3%
Dividend (yield on the price)6.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−7.3% vs 7.8%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → −5%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 8.8%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 116 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside−32.0% · Below median
Profitability
Return on equity (TTM)13.7% · Top 25%
Return on assets−0.6% · Bottom 25%
Net margin (TTM)38.4% · Top 25%
Operating margin (TTM)−2.1% · Below median
Growth and dividend
Revenue growth−22.3% · Bottom 25%
Dividend yield (TTM)6.5% · Top 25%
Balance sheet
Debt / equity0.30× · Highest 25%
Valuation Multiplesvs Consumer Electronics median · lower = cheaper
P/E (TTM)12.2× · Cheapest 25%
P/B2.38× · Pricier than median
P/S (TTM)4.70× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 5
FUTURE (revenue growth)0· sector 29
PAST (return on equity)55· sector 22
HEALTH (low debt)85· sector 97
DIVIDEND (yield)100· sector 31
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dantax Fair Value". https://www.fairvalue-calculator.com/stock/DANT
Frequently asked questions
Is Dantax (DANT) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of kr 210.05 versus a price of kr 309.00, about −32% upside (overvalued).
What is the fair value of DANT?
Our model-based fair value for Dantax is kr 210.05 (as of Oct 3, 2026), built from audited fundamentals. The current price: kr 309.00.
What is the quality score of DANT?
Dantax has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dantax (DANT)?
Our model-based price target is the fair value of kr 210.05 (as of Oct 3, 2026) from 10 valuation models. Cautious scenario kr 171.86, optimistic scenario kr 236.62. It is a calculation from audited fundamentals, not an analyst target.
What is the Dantax stock forecast for 2026?
Our models put fair value at kr 210.05, about −32% upside versus a price of kr 309.00 (overvalued). Cautious scenario kr 171.86, optimistic scenario kr 236.62. The calculation is refreshed regularly with new filings.
What is the revenue of Dantax (DANT)?
Dantax reported trailing-twelve-month revenue of about 19.7M DKK (latest available figure, as of Oct 3, 2026).
Does Dantax pay a dividend?
Dantax currently shows a dividend yield of about 6.47% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Dantax (DANT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dantax it is kr 210.05 per share (as of Oct 3, 2026), against a price of kr 309.00. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Dantax stock overvalued or undervalued in 2026?
As of Oct 3, 2026, DANT trades above its calculated fair value: price kr 309.00, fair value kr 210.05, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DANT?
No. The price is what the market pays today (kr 309.00); the fair value is what the company's own numbers justify (kr 210.05). For Dantax the two are kr 98.95 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dantax worth?
The market values Dantax at about 92.7M DKK (market capitalisation, as of Oct 3, 2026). Per share that is kr 309.00; our models calculate a fair value of kr 210.05 per share.
What do the bullish and bearish scenarios say about DANT?
Our models span a range for Dantax: cautious scenario kr 171.86, base kr 210.05, optimistic kr 236.62 per share (as of Oct 3, 2026, price kr 309.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DANT?
Dantax trades at a price-to-earnings ratio of 12.2 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 210.05 is built from several models across several years. Other multiples: P/B 2.4, P/S 4.7.
How solid is the balance sheet of Dantax (DANT)?
Balance-sheet figures for Dantax (as of Oct 3, 2026): return on equity 13.7%, debt of 0.30 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is DANT from its 52-week high?
Dantax trades at kr 309.00, about 13% below its 52-week high of kr 355.49 and 21% above the low of kr 256.00 (as of Oct 12, 2026). Distance from the high says nothing about value: that is what the fair value of kr 210.05 is for.
Which stocks are comparable to Dantax?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dantax stock attractive at the current price?
The data as of Oct 3, 2026: price kr 309.00, calculated fair value kr 210.05 (−32%), Quality Score 58/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DANT calculated?
We run Dantax through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 210.05, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Dantax itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dantax (DANT)?
The closing price on Oct 12, 2026 was kr 309.00. Our model-based fair value is kr 210.05, about −32% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dantax right now?
The price sits above even our optimistic bull case (kr 236.62). The favourable scenario is already priced in. Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Dantax (DANT) come from?
Earnings per share at Dantax grew +8.0 % a year from 2015 to 2026. Broken into its drivers: revenue per share −8.8 %, EBIT margin −4.8 %, tax rate +0.0 %, residual (interest, one-offs) +24.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Dantax
How large is the market capitalisation of Dantax (DANT)?
The market capitalisation of Dantax is 92.7M DKK (≈ $13.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dantax (DANT)?
The price-to-sales ratio of Dantax is 4.69 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dantax (DANT)?
Earnings per share at Dantax are kr 25.30 (price ÷ EPS = P/E 12.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dantax (DANT)?
The dividend yield of Dantax is 6.5% (payout 79.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dantax (DANT)?
The net margin of Dantax is 38.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dantax (DANT)?
The return on equity (ROE) of Dantax is 13.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dantax (DANT)?
On an EBIT basis the return on assets of Dantax is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dantax (DANT)?
The operating margin of Dantax is −2.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dantax (DANT)?
Revenue at Dantax is growing −22.3% versus a year earlier (3y avg −3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dantax (DANT)?
Earnings per share at Dantax are growing +226% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dantax (DANT) generate?
The free cash flow of Dantax is −3.2M DKK (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dantax (DANT) carry?
The net debt of Dantax is 499K DKK (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dantax in the live analysis
One click puts Dantax on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
