EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Dekpol SA (DEK) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Dekpol SA PLN 184, price PLN 61.40, upside +200.0%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · PL · ISIN PLDEKPL00032

DS Thin data Sep 24, 2026

Dekpol SA

DEK · WAR

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 184.20 PLN · Strongly undervalued (+200%)
!Quality 64/100
✓Healthy Growth (revenue YoY +33.6 %/yr)
!Thin margins · 4.9% net margin (TTM)
✓Low debt · generates free cash flow
✓Ranks above peers (12/14)
!Narrow moat 44/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

94.11 PLN 18.44 PLN Fair Value 184.20 PLN May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 18.44 PLN – 94.11 PLN · fair‑value band 128.94 PLN – 239.46 PLN · the 61.40 PLN price screens below the 184.20 PLN fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Dekpol in your weekly email

Every Wednesday you see whether Dekpol is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dekpol S.A. primary engages in the general contracting and steel structures and equipment businesses in Poland.

Show more

Dekpol S.A. primary engages in the general contracting and steel structures and equipment businesses in Poland. The company constructs industrial, public utility, sports and recreational facilities; environmental protection facilities; sanitary, road and hydrotechnical works; produces buckets and integrated accessories for machines; and engages in sells of housing estates, single-family housing estates, luxury apartment buildings, condo and aparthotels as well as commercial and service areas. It also manufactures steel structures and equipment for construction machines. The company was founded in 1993 and is headquartered in Zblewo, Poland.

Stock analysis

Dekpol SA (DEK) currently trades at 61.40 PLN, while our model-based Fair Value estimate is 184.20 PLN, implying the stock looks roughly 66.7% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 471.21 PLN per share, and 23 of the 26 models we run sit above the 61.40 PLN price.

Bear case: the Dividend Discount group reads lowest at 38.18 PLN, and 3 of the 26 models stay below the price. Evidence for this calculation is low.

Scenario range: 128.94 PLN (bear) to 239.46 PLN (bull), the price of 61.40 PLN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 64/100 (solid quality), in the Industrials sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Dekpol SA reported revenue of 1.9B PLN in FY2025 versus 1.3B PLN in FY2021, a compound +10.6%/yr. Reported net income was 104M PLN in FY2025, compounding +8.3%/yr from FY2021.

Key figures

Market cap 574M PLN (≈ $149M) · P/E ratio 5.9 · P/S ratio 0.33 · EPS (TTM) 10.44 PLN · Dividend yield 5.0% · Net margin 5.6% · Return on equity 12.5% · Return on assets (EBIT) 8.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).

What moves the price

The share trades about 35% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 200%, DEK screens cheaper than that median.

Fair Value models

Bear 128.94 PLN Fair Value 184.20 PLN Bull 239.46 PLN
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (7.67 PLN per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 391.98 PLN 588.19 PLN 1,073 PLN 78
Growth DCF 373.03 PLN 615.26 PLN 1,006 PLN 77
EPV 126.45 PLN 140.62 PLN 152.13 PLN 74
All 26 models by family
DCF Models
FCF DCF 391.98 PLN 588.19 PLN 1,073 PLN 78
Owner Earnings 188.91 PLN 358.11 PLN 649.79 PLN 73
5Y Revenue Exit 269.92 PLN 444.87 PLN 758.18 PLN 70
5Y EBITDA Exit 282.00 PLN 471.21 PLN 790.44 PLN 73
5Y P/E Exit 266.31 PLN 463.71 PLN 705.24 PLN 69
10Y Revenue Exit 305.32 PLN 511.63 PLN 750.66 PLN 66
10Y EBITDA Exit 318.15 PLN 530.76 PLN 884.61 PLN 66
10Y P/E Exit 308.74 PLN 505.91 PLN 815.32 PLN 62
Earnings-Based
Graham-Dodd 84.92 PLN 579.04 PLN 811.81 PLN 63
Lynch FV 170.12 PLN 243.02 PLN 315.93 PLN 61
PEG = 1.0 170.12 PLN 243.02 PLN 315.93 PLN 57
EPV 126.45 PLN 140.62 PLN 152.13 PLN 74
Dividend Discount
Gordon GGM 24.03 PLN 40.25 PLN 52.24 PLN 68
DDM Multi-Stage 24.03 PLN 38.18 PLN 43.30 PLN 67
Multiples
P/E Multiple 196.69 PLN 262.25 PLN 327.82 PLN 63
P/S Multiple 159.23 PLN 212.30 PLN 265.38 PLN 58
P/B Multiple 159.23 PLN 212.30 PLN 265.38 PLN 55
EV/EBIT 273.44 PLN 361.81 PLN 450.18 PLN 66
EV/EBITDA 231.26 PLN 305.57 PLN 379.88 PLN 67
EV/Revenue 197.54 PLN 278.63 PLN 359.73 PLN 54
Asset-Based
NCAV (Graham) 41.75 PLN 55.95 PLN 83.50 PLN 54
Growth DCF
Growth DCF 373.03 PLN 615.26 PLN 1,006 PLN 77
Rev-Margin DCF 269.92 PLN 466.15 PLN 753.85 PLN 71
Economic Profit
Residual Income 74.88 PLN 88.01 PLN 163.48 PLN 73
ROIC Compounder 144.18 PLN 186.24 PLN 239.39 PLN 72
Growth Earnings
Growth-Adj P/E 234.70 PLN 335.29 PLN 435.87 PLN 67

Open the full fair value analysis →

Notify me when DEK reaches fair value

Put DEK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 64/100

Of which business quality 65 · Market factors (momentum, volatility) 39

Profitability 47
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+19.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.6%
Dividend (yield on the price)5.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15% vs 20%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 9%
Start year 2020 (pandemic)

Watch DEK, get fair value alerts →

Compare Dekpol SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 840 stocks

Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 64 · Top 25%
Fair Value upside +200% · Top 25%
Profitability
Return on equity (TTM) 13% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Growth and dividend
Revenue growth −23% · Bottom 25%
Dividend yield (TTM) 5.0% · Top 25%
Balance sheet
Debt / equity 0.47× · Highest 25%

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/E (TTM) 5.9× · Cheapest 25%
P/B 0.21× · Cheapest 25%
P/S (TTM) 0.08× · Cheapest 25%
P/FCF 0.6× · Cheaper than median
EV/EBITDA 0.6× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 29
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)50 · sector 29
HEALTH (low debt)77 · sector 94
DIVIDEND (yield)100 · sector 40

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $634.90 $163.08 −74%
Vinci SA DG €110.50 €185.62 +68%
Comfort Systems USA, Inc FIX $1,626 $1,122 −31%
Larsen & Toubro Limited LT ₹3,930 ₹1,994 −49%
Ferrovial N.V FER $56.30 $24.01 −57%
Samsung C&T Corporation 028260 367,000 KRW 256,792 KRW −30%
HOCHTIEF Aktiengesellschaft HOT €397.00 €203.87 −49%
ACS, Actividades de Construcción y Servicios, S.A ACS €92.75 €75.04 −19%
EMCOR Group EME $751.80 $521.87 −31%
MasTec, Inc MTZ $217.52 $106.05 −51%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dekpol SA Fair Value". https://www.fairvalue-calculator.com/stock/DEK

Frequently asked questions

Is Dekpol SA (DEK) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 184.20 PLN versus a price of 61.40 PLN, about +200% upside (undervalued).
What is the fair value of DEK?
Our model-based fair value for Dekpol SA is 184.20 PLN (as of Sep 24, 2026), built from audited fundamentals. The current price: 61.40 PLN.
What is the quality score of DEK?
Dekpol SA has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dekpol SA (DEK)?
Our model-based price target is the fair value of 184.20 PLN (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 128.94 PLN, optimistic scenario 239.46 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Dekpol SA stock forecast for 2026?
Our models put fair value at 184.20 PLN, about +200% upside versus a price of 61.40 PLN (undervalued). Cautious scenario 128.94 PLN, optimistic scenario 239.46 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Dekpol SA (DEK)?
Dekpol SA reported trailing-twelve-month revenue of about 1.8B PLN (latest available figure, as of Sep 24, 2026).
Does Dekpol SA pay a dividend?
Dekpol SA currently shows a dividend yield of about 5.03% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Dekpol SA (DEK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dekpol SA it is 184.20 PLN per share (as of Sep 24, 2026), against a price of 61.40 PLN. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Dekpol SA stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DEK trades below its calculated fair value: price 61.40 PLN, fair value 184.20 PLN, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DEK?
No. The price is what the market pays today (61.40 PLN); the fair value is what the company's own numbers justify (184.20 PLN). For Dekpol SA the two are 122.80 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Dekpol SA worth?
The market values Dekpol SA at about 574M PLN (market capitalisation, as of Sep 24, 2026). Per share that is 61.40 PLN; our models calculate a fair value of 184.20 PLN per share.
What do the bullish and bearish scenarios say about DEK?
Our models span a range for Dekpol SA: cautious scenario 128.94 PLN, base 184.20 PLN, optimistic 239.46 PLN per share (as of Sep 24, 2026, price 61.40 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DEK?
Dekpol SA trades at a price-to-earnings ratio of 5.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 184.20 PLN is built from several models across several years. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 0.6.
How solid is the balance sheet of Dekpol SA (DEK)?
Balance-sheet figures for Dekpol SA (as of Sep 24, 2026): return on equity 12.5%, debt of 0.47 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is DEK from its 52-week high?
Dekpol SA trades at 61.40 PLN, about 35% below its 52-week high of 94.11 PLN and at the low of 61.40 PLN (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 184.20 PLN is for.
Which stocks are comparable to Dekpol SA?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dekpol SA stock attractive at the current price?
The data as of Sep 24, 2026: price 61.40 PLN, calculated fair value 184.20 PLN (+200%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DEK calculated?
We run Dekpol SA through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 184.20 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Dekpol SA currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dekpol SA (DEK)?
The closing price on Sep 24, 2026 was 61.40 PLN. Our model-based fair value is 184.20 PLN, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dekpol SA right now?
The price is below even our cautious bear case (128.94 PLN). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (128.94 PLN to 239.46 PLN) leaves room in how you read the outcome.
Where does the earnings growth of Dekpol SA (DEK) come from?
Earnings per share at Dekpol SA grew +20.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +21.8 %, EBIT margin −0.8 %, tax rate −1.1 %, residual (interest, one-offs) +1.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Dekpol SA

How large is the market capitalisation of Dekpol SA (DEK)?
The market capitalisation of Dekpol SA is 574M PLN (≈ $149M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dekpol SA (DEK)?
The price-to-sales ratio of Dekpol SA is 0.33 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dekpol SA (DEK)?
Earnings per share at Dekpol SA are 10.44 PLN (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dekpol SA (DEK)?
The dividend yield of Dekpol SA is 5.0% (payout 29.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dekpol SA (DEK)?
The net margin of Dekpol SA is 5.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dekpol SA (DEK)?
The return on equity (ROE) of Dekpol SA is 12.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dekpol SA (DEK)?
On an EBIT basis the return on assets of Dekpol SA is 8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dekpol SA (DEK)?
The operating margin of Dekpol SA is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dekpol SA (DEK)?
Revenue at Dekpol SA is growing −23.1% versus a year earlier (3y avg +10.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dekpol SA (DEK)?
Earnings per share at Dekpol SA are growing −56.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dekpol SA (DEK) generate?
The free cash flow of Dekpol SA is 267M PLN (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dekpol SA (DEK) carry?
The net debt of Dekpol SA is 27.2M PLN (fiscal year 2025, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Dekpol SA in the live analysis

One click puts Dekpol SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.