EN DE

Delta Manufacturing Limited (DELTAMAGNT) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹672M

DM Delta Manufacturing Limited DELTAMAGNT · NSE
Price₹58.14
Fair Value₹7.55
Upside-87.0%
Quality35/100
Watch Delta Manufacturing Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -20.1% net margin
High debt · negative free cash flow
Trails peers (4/11)
Narrow moat 14/100
Evidence: Medium Range ₹2.58 – ₹9.16 Share as image

Fair value as of: Aug 2, 2026

From 8 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹11.12 to ₹7.55 (−32.1%) since Jun 29, 2026. Share price −2.4% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹9.16). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (₹2.58 to ₹9.16). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹125.69 ₹27.00 Fair Value ₹7.55 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹27.00 – ₹125.69 · fair‑value band ₹2.58 – ₹9.16 · the ₹58.14 price screens above the ₹7.55 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Delta Manufacturing Limited (DELTAMAGNT) currently trades at ₹58.14, while our model-based Fair Value estimate is ₹7.55, implying the stock looks roughly 87.0% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Delta Manufacturing Limited generated revenue of ₹619M at a net margin of -20.1%. Revenue grew 17.2% year over year. It earns a return on equity of -12.6%. Net debt stands at ₹394M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹2.58 (bear case) to ₹9.16 (bull case); at ₹58.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at -87%, DELTAMAGNT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹0.5400 to ₹48.10). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹7.05 ₹9.09 ₹11.19 72
Gordon GGM ₹0.3800 ₹0.6400 ₹0.9200 70
DDM Multi-Stage ₹0.3800 ₹0.5400 ₹0.6900 61
All 8 models by family
Earnings-Based
EPV ₹6.65 ₹8.06 ₹9.24 59
Dividend Discount
Gordon GGM ₹0.3800 ₹0.6400 ₹0.9200 70
DDM Multi-Stage ₹0.3800 ₹0.5400 ₹0.6900 61
Multiples
EV/EBIT ₹14.65 ₹20.79 ₹26.92 53
EV/EBITDA ₹35.14 ₹48.10 ₹61.07 54
EV/Revenue ₹9.39 ₹15.02 ₹20.64 43
Asset-Based
NCAV (Graham) ₹1.06 ₹1.42 ₹2.12 50
Economic Profit
ROIC Compounder ₹7.05 ₹9.09 ₹11.19 72

Widest divergence: Multiples (₹20.79) versus Dividend Discount (₹0.5400). Highest evidence: ROIC Compounder (72).

Notify me when DELTAMAGNT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹619M
Revenue growth (YoY) +17.2%
Net margin -20.1%
Return on equity -12.6%
Free cash flow −₹123M FY2026
Operating margin 3.8%
More key figures
EPS (TTM) ₹-0.9800
Net debt ₹394M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 32 · Market factors (momentum, volatility) 33

Profitability 17
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Delta Manufacturing Limited manufactures and sells hard ferrites, soft ferrites, textile woven labels, heat transfer labels, fabric printed labels, and elastic/woven tape in India and internationally. The company operates through Hard Ferrites and Textiles segments.

Full company description

Delta Manufacturing Limited manufactures and sells hard ferrites, soft ferrites, textile woven labels, heat transfer labels, fabric printed labels, and elastic/woven tape in India and internationally. The company operates through Hard Ferrites and Textiles segments. It provides sector magnets for use in automotive magnetos and alternators; motor magnets for starter motors of automotive and motorcycles; ferrofluid-liquid magnets for applications in loudspeakers, electronic devices, mechanical engineering, aerospace, analytical instrumentation, biomedical, heat transfer-cooling, and display and education kits; and ring magnets for loudspeakers and lifting devices, etc. The company also offers isotropic magnets for toys games and micro motors; low energy embedding powder magnets for use in bonded applications; and rare earth magnets that are used in electric vehicle drive motors, solar pumps, and drone motors. In addition, it manufactures soft ferrite, textile woven labels, fabric printed labels, heat transfer labels, and elastic, woven and non-elastic tapes. The company was formerly known as Delta Magnets Limited and changed its name to Delta Manufacturing Limited in October 2008 Delta Manufacturing Limited was incorporated in 1982 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Delta Manufacturing Limited reported revenue of ₹619M in FY2026 versus ₹880M in FY2022, a compound −8.4%/yr. Reported net income was −₹124M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹619M
Latest YoY
+1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.6%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.3%
Revenue −8.4%/yr
FY22 ₹880M
FY23 ₹796M
FY24 ₹674M
FY25 ₹610M
FY26 ₹619M
Net income
FY22 ₹193M
FY23 −₹167M
FY24 −₹104M
FY25 −₹121M
FY26 −₹124M

DELTAMAGNT screens 87% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Delta Manufacturing Limited Fair Value". https://www.fairvalue-calculator.com/stock/DELTAMAGNT

Peer Group

Textile Manufacturing · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 17% · Top 25%
Debt / equity 2.00× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/B 0.31× · Cheaper than 75% of peers
P/S (TTM) 0.01× · Cheaper than 75% of peers
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 86 · sector 0
PAST 0 · sector 15
HEALTH 0 · sector 95
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥78.00 ¥11.85 -85%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Bros Eastern.,Ltd 601339 ¥8.08 ¥7.87 -3%

Compare Delta Manufacturing Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Delta Manufacturing Limited (DELTAMAGNT) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹7.55 versus a price of ₹58.14, about −87% (overvalued).
What is the fair value of DELTAMAGNT?
Our model-based fair value for Delta Manufacturing Limited is ₹7.55 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹58.14.
What is the quality score of DELTAMAGNT?
Delta Manufacturing Limited has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Delta Manufacturing Limited (DELTAMAGNT)?
Delta Manufacturing Limited reported trailing-twelve-month revenue of about ₹619M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of DELTAMAGNT?
The net profit margin of Delta Manufacturing Limited is about -20.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Delta Manufacturing Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.