De.Mem Ltd (DEM) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of De.Mem Ltd A$0.02, price A$0.11, upside -81.8%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch De.Mem Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range A$0.0600 – A$0.3100 · fair‑value band A$0.0200 – A$0.0300 · the A$0.1100 price screens above the A$0.0200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow De.Mem in your weekly email
Every Wednesday you see whether De.Mem is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
De.mem Limited designs, builds, owns, and operates modern water treatment systems for industrial, municipal, and residential sectors in Australia, Singapore, and Germany.
Show more
De.mem Limited designs, builds, owns, and operates modern water treatment systems for industrial, municipal, and residential sectors in Australia, Singapore, and Germany. The company provides specialty chemicals, such as anti-scalants, corrosion inhibitors, de-and antifoamers, membrane cleaners or flocculants, and coagulants; membrane-based water and wastewater treatment systems; and build, own, operate, and transfer services related to water and waste treatment equipment. It also offers pumps and consumables; speciality chemicals suppliers servicing the gold mining sector; and operations and maintenance services. The company serves mining and resources, infrastructure, food and beverages, agriculture, and heavy industrial sectors. De.mem Limited was founded in 2013 and is headquartered in Melbourne, Australia.
Stock analysis
De.Mem Ltd (DEM) currently trades at A$0.1100, while our model-based Fair Value estimate is A$0.0200, implying the stock looks roughly 450.1% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of A$0.0300 per share, and 0 of the 10 models we run sit above the A$0.1100 price.
Bear case: the Multiples group reads lowest at A$0.0100, and 10 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: A$0.0200 (bear) to A$0.0300 (bull), the price of A$0.1100 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
De.Mem Ltd reported revenue of A$29.9M in FY2025 versus A$18.1M in FY2021, a compound +13.4%/yr. Reported net income was −A$2.0M in FY2025.
Key figures
Market cap A$32.9M (≈ $23.0M) · P/S ratio 1.09 · EPS (TTM) A$−0.0100 · Net margin −6.8% · Return on equity −15.1% · Return on assets (EBIT) −14.8% · Operating margin −3.4% · Revenue (TTM) A$29.9M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 83% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at −82%, DEM screens richer than that median.
Fair Value models
Bear A$0.0200Fair Value A$0.0200Bull A$0.0300
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+20.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
Start year 2020 (pandemic). Over 10 years: +45.0% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+48.0%
’14
’15
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−30.9% (2020) → −5.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pollution & Treatment Controls · 94 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "De.Mem Ltd Fair Value". https://www.fairvalue-calculator.com/stock/DEM
Frequently asked questions
Is De.Mem Ltd (DEM) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$0.0200 versus a price of A$0.1100, about −82% upside (overvalued).
What is the fair value of DEM?
Our model-based fair value for De.Mem Ltd is A$0.0200 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$0.1100.
What is the quality score of DEM?
De.Mem Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for De.Mem Ltd (DEM)?
Our model-based price target is the fair value of A$0.0200 (as of Sep 23, 2026) from 10 valuation models. Cautious scenario A$0.0200, optimistic scenario A$0.0300. It is a calculation from audited fundamentals, not an analyst target.
What is the De.Mem Ltd stock forecast for 2026?
Our models put fair value at A$0.0200, about −82% upside versus a price of A$0.1100 (overvalued). Cautious scenario A$0.0200, optimistic scenario A$0.0300. The calculation is refreshed regularly with new filings.
What is the revenue of De.Mem Ltd (DEM)?
De.Mem Ltd reported trailing-twelve-month revenue of about A$29.9M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of De.Mem Ltd (DEM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For De.Mem Ltd it is A$0.0200 per share (as of Sep 23, 2026), against a price of A$0.1100. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is De.Mem Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, DEM trades above its calculated fair value: price A$0.1100, fair value A$0.0200, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DEM?
No. The price is what the market pays today (A$0.1100); the fair value is what the company's own numbers justify (A$0.0200). For De.Mem Ltd the two are A$0.0900 per share apart. That gap is exactly why we show both numbers side by side.
How much is De.Mem Ltd worth?
The market values De.Mem Ltd at about A$32.9M (market capitalisation, as of Sep 23, 2026). Per share that is A$0.1100; our models calculate a fair value of A$0.0200 per share.
What do the bullish and bearish scenarios say about DEM?
Our models span a range for De.Mem Ltd: cautious scenario A$0.0200, base A$0.0200, optimistic A$0.0300 per share (as of Sep 23, 2026, price A$0.1100). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of De.Mem Ltd (DEM)?
Balance-sheet figures for De.Mem Ltd (as of Sep 23, 2026): return on equity −15.1%, debt of 0.03 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is DEM from its 52-week high?
De.Mem Ltd trades at A$0.1100, about 8% below its 52-week high of A$0.1200 and 83% above the low of A$0.0600 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0200 is for.
Which stocks are comparable to De.Mem Ltd?
From the same area (Industrials) we also value Veralto Corporation, Zurn Elkay Water Solutions Corporation, Canmax Technologies Co, CECO Environmental Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is De.Mem Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$0.1100, calculated fair value A$0.0200 (−82%), Quality Score 43/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DEM calculated?
We run De.Mem Ltd through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. De.Mem Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of De.Mem Ltd (DEM)?
The closing price on Sep 24, 2026 was A$0.1100. Our model-based fair value is A$0.0200, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with De.Mem Ltd right now?
The price sits above even our optimistic bull case (A$0.0300). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of De.Mem Ltd
How large is the market capitalisation of De.Mem Ltd (DEM)?
The market capitalisation of De.Mem Ltd is A$32.9M (≈ $23.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of De.Mem Ltd (DEM)?
The price-to-sales ratio of De.Mem Ltd is 1.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of De.Mem Ltd (DEM)?
Earnings per share at De.Mem Ltd are A$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of De.Mem Ltd (DEM)?
The net margin of De.Mem Ltd is −6.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of De.Mem Ltd (DEM)?
The return on equity (ROE) of De.Mem Ltd is −15.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of De.Mem Ltd (DEM)?
On an EBIT basis the return on assets of De.Mem Ltd is −14.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of De.Mem Ltd (DEM)?
The operating margin of De.Mem Ltd is −3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at De.Mem Ltd (DEM)?
Revenue at De.Mem Ltd is growing +20.4% versus a year earlier (3y avg +15.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does De.Mem Ltd (DEM) generate?
The free cash flow of De.Mem Ltd is A$9.0K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does De.Mem Ltd (DEM) hold?
De.Mem Ltd holds more cash than debt, A$2.1M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch De.Mem Ltd in the live analysis
One click puts De.Mem Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.