EN DE

DEME Group (DEME) Fair Value & Analysis

Industrials · BE · Market cap €4.2B

DG DEME Group DEME · BR
Price€167.00
Fair Value€217.91
Upside+30.5%
Quality52/100
Watch DEME Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.3% net margin
Low debt · generates free cash flow
2.69% dividend yield
Ranks above peers (9/14)
Moderate moat 50/100
Evidence: High Range €128.89 – €333.22 Share as image

Fair value as of: Aug 6, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Aug 6, 2026, revised from €230.10 to €217.91 (−5.3%) since Jul 15, 2026. Share price −0.6% over the past month.

A solid business, screening 30% undervalued on our models.

What matters now

  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (€128.89 to €333.22) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

€200.61 €80.94 Fair Value €217.91 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

49‑month range €80.94 – €200.61 · fair‑value band €128.89 – €333.22 · the €167.00 price screens below the €217.91 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DEME Group (DEME) currently trades at €167.00, while our model-based Fair Value estimate is €217.91, implying the stock looks roughly 30.5% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, DEME Group generated revenue of €4.2B at a net margin of 8.3%. Revenue declined 6.7% year over year. It earns a return on equity of 15.3%. Net debt stands at €391M. Fundamentals as of Aug 6, 2026

Our scenario range runs from €128.89 (bear case) to €333.22 (bull case); at €167.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 30%, DEME screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €93.69 €137.70 €198.71 80
Residual Income €91.54 €116.65 €287.07 76
Rev-Margin DCF €130.52 €219.67 €322.86 74
All 26 models by family
DCF Models
FCF DCF €92.61 €143.05 €217.84 38
Owner Earnings €169.81 €262.31 €399.47 31
5Y Revenue Exit €130.52 €220.95 €338.04 39
5Y EBITDA Exit €238.93 €425.56 €647.00 41
5Y P/E Exit €156.92 €270.78 €391.75 38
10Y Revenue Exit €110.70 €188.88 €296.70 36
10Y EBITDA Exit €183.20 €328.42 €529.13 37
10Y P/E Exit €131.90 €222.86 €337.11 35
Earnings-Based
Graham-Dodd €93.46 €303.99 €406.03 54
Lynch FV €67.92 €97.03 €126.14 50
PEG = 1.0 €67.92 €97.03 €126.14 46
EPV €122.87 €142.27 €159.00 59
Dividend Discount
Gordon GGM €33.46 €66.67 €100.95 70
DDM Multi-Stage €33.46 €55.46 €70.37 61
Multiples
P/E Multiple €216.47 €288.63 €360.79 63
P/S Multiple €175.24 €233.65 €292.07 58
P/B Multiple €175.24 €233.65 €292.07 55
EV/EBIT €222.66 €296.88 €371.09 53
EV/EBITDA €360.09 €480.11 €600.13 54
EV/Revenue €158.93 €227.03 €295.13 43
Asset-Based
NCAV (Graham) €46.90 €62.85 €93.81 50
Growth DCF
Growth DCF €93.69 €137.70 €198.71 80
Rev-Margin DCF €130.52 €219.67 €322.86 74
Economic Profit
Residual Income €91.54 €116.65 €287.07 76
ROIC Compounder €129.32 €163.21 €204.25 72
Growth Earnings
Growth-Adj P/E €181.78 €259.68 €337.58 68

Widest divergence: Growth Earnings (€259.68) versus Dividend Discount (€55.46). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €4.2B
Revenue growth (YoY) -6.7%
Net margin 8.3%
Return on equity 15.3%
Free cash flow €214M FY2025
P/E ratio 13.8
More key figures
Operating margin 10.7%
EPS (TTM) €12.11
Dividend yield 2.7%
EPS growth (YoY) +13.9%
Net debt €391M FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 57

Profitability 40
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DEME Group NV, together with its subsidiaries, provides marine solutions in Belgium, Europe, Africa, the United States, Asia, and the Middle East. It operates through four segments: Offshore Energy, Dredging & Infra, Environmental, and Concessions.

Full company description

DEME Group NV, together with its subsidiaries, provides marine solutions in Belgium, Europe, Africa, the United States, Asia, and the Middle East. It operates through four segments: Offshore Energy, Dredging & Infra, Environmental, and Concessions. The Offshore Energy segment provides engineering and contracting services, such as engineering, procurement, construction, and installation of foundations, turbines, inter-array cables, export cables and substations; operations and maintenance, logistics, repair and decommissioning, as well as salvage services; and specialized offshore services, including geoscience services and the installation of suction pile anchors and foundations. The Dredging & Infra segment undertakes capital and maintenance dredging, land reclamation, soil improvement, port construction, coastal protection, and beach nourishment works. This segment also offers engineering, design and construction of complex marine structures, such as jetties, port terminals, locks, and weirs; infrastructural works comprising bored and immersed tunnels; foundation and marine works; and civil works for harbor construction, dams and sea defenses, canal construction, revetment, quay wall construction, and shore protection, as well as maritime services for port terminals. The Environmental segment provides environmental solutions for soil remediation and brownfield redevelopment, environmental dredging, and sediment and water treatment. The Concessions segment invests in and develops projects in wind, port infrastructure, green hydrogen, and other special projects; and holds concessions for seabed areas. The company was formerly known as Dredging Environmental and Marine Engineering NV. The company was founded in 1930 and is headquartered in Zwijndrecht, Belgium. DEME Group NV is a subsidiary of Ackermans & Van Haaren NV.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DEME Group reported revenue of €4.2B in FY2025 versus €2.5B in FY2021, a compound +13.4%/yr. Reported net income was €346M in FY2025, compounding +31.9%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€4.2B
Latest YoY
+1.3%
Avg. growth/yr (3Y)
+16.1%
Avg. growth/yr (5Y)
+13.6%
Avg. growth/yr (13Y)
+6.1%
Revenue +13.4%/yr
FY21 €2.5B
FY22 €2.7B
FY23 €3.3B
FY24 €4.1B
FY25 €4.2B
Net income +31.9%/yr
FY21 €115M
FY22 €113M
FY23 €163M
FY24 €288M
FY25 €346M

Watch DEME: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DEME Group Fair Value". https://www.fairvalue-calculator.com/stock/DEME

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +31% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth -7% · Below median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.36× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 13.8× · Cheaper than median
P/B 2.06× · Pricier than median
P/S (TTM) 1.17× · Pricier than median
P/FCF 22.8× · Pricier than 75% of peers
EV/EBITDA 5.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 74 · sector 16
FUTURE 0 · sector 18
PAST 61 · sector 26
HEALTH 82 · sector 94
DIVIDEND 54 · sector 33

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare DEME Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DEME Group (DEME) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of €217.91 versus a price of €167.00, about +30% (undervalued).
What is the fair value of DEME?
Our model-based fair value for DEME Group is €217.91 (as of Aug 6, 2026), built from audited fundamentals. The current price is €167.00.
What is the quality score of DEME?
DEME Group has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DEME Group (DEME)?
DEME Group reported trailing-twelve-month revenue of about €4.2B (latest available figure, as of Aug 6, 2026).
What is the net profit margin of DEME?
The net profit margin of DEME Group is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does DEME Group pay a dividend?
DEME Group currently shows a dividend yield of about 2.43% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DEME Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.