EN DE

DEUTZ Aktiengesellschaft (DEZ) Fair Value & Analysis

Industrials · DE · Market cap €1.4B

DA DEUTZ Aktiengesellschaft DEZ · XETRA
Price€10.31
Fair Value€7.24
Upside-29.8%
Quality39/100
Watch DEUTZ Aktiengesellschaft for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.1% net margin
Low debt · generates free cash flow
1.94% dividend yield
Ranks above peers (9/15)
Narrow moat 39/100
Evidence: High Range €7.24 – €10.02 Share as image

Fair value as of: Jul 12, 2026

From 25 valuation models · updated 28 days ago

Fair value updated Jul 12, 2026, revised from €4.29 to €7.24 (+68.8%) since Jun 24, 2026. Share price +17.7% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€10.02). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€12.29 €2.74 Fair Value €7.24 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range €2.74 – €12.29 · fair‑value band €7.24 – €10.02 · the €10.31 price screens above the €7.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DEUTZ Aktiengesellschaft (DEZ) currently trades at €10.31, while our model-based Fair Value estimate is €7.24, implying the stock looks roughly 29.8% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, DEUTZ Aktiengesellschaft generated revenue of €2.1B at a net margin of 4.1%. Revenue grew 8.4% year over year. It earns a return on equity of 9.2%. Net debt stands at €269M. Fundamentals as of Jul 12, 2026

Our scenario range runs from €7.24 (bear case) to €10.02 (bull case); at €10.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 16% below its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -30%, DEZ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €2.54 €3.37 €4.38 80
Residual Income €4.69 €4.70 €4.32 76
Rev-Margin DCF €2.74 €4.22 €5.84 74
All 25 models by family
DCF Models
FCF DCF €2.50 €3.43 €4.61 38
Owner Earnings €3.97 €5.45 €7.32 31
5Y Revenue Exit €2.74 €4.20 €6.01 39
5Y EBITDA Exit €5.89 €9.87 €14.41 41
5Y P/E Exit €3.89 €6.27 €8.68 38
10Y Revenue Exit €2.54 €3.75 €5.28 36
10Y EBITDA Exit €4.42 €7.28 €10.93 37
10Y P/E Exit €3.27 €5.04 €7.07 35
Earnings-Based
Graham-Dodd €2.39 €6.11 €7.95 54
PEG = 1.0 €1.14 €1.63 €2.12 46
EPV €2.45 €2.79 €3.06 59
Dividend Discount
Gordon GGM €1.20 €2.06 €2.98 70
DDM Multi-Stage €1.20 €1.73 €2.22 61
Multiples
P/E Multiple €5.53 €7.37 €9.22 63
P/S Multiple €4.48 €5.97 €7.46 58
P/B Multiple €4.48 €5.97 €7.46 55
EV/EBIT €4.33 €5.77 €7.21 53
EV/EBITDA €9.42 €12.56 €15.70 54
EV/Revenue €3.10 €4.42 €5.74 43
Asset-Based
NCAV (Graham) €3.20 €4.29 €6.40 50
Growth DCF
Growth DCF €2.54 €3.37 €4.38 80
Rev-Margin DCF €2.74 €4.22 €5.84 74
Economic Profit
Residual Income €4.69 €4.70 €4.32 76
ROIC Compounder €2.45 €2.79 €3.06 72
Growth Earnings
Growth-Adj P/E €4.29 €6.13 €7.97 68

Widest divergence: Growth Earnings (€6.13) versus Dividend Discount (€1.73). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €2.1B
Revenue growth (YoY) +8.4%
Net margin 4.1%
Return on equity 9.2%
Free cash flow €42.2M FY2025
P/E ratio 16.0
More key figures
Operating margin 5.5%
EPS (TTM) €0.5800
Dividend yield 1.9%
EPS growth (YoY) +79.2%
Net debt €269M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 40 · Market factors (momentum, volatility) 44

Profitability 40
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 11
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DEUTZ Aktiengesellschaft engages in the development, production, distribution, maintenance, and servicing of diesel and gas engines in Germany, Rest of Europe, the Middle East, Africa, the Asia Pacific, and the United States. It operates through five segments: Services, Engines, NewTech, Energy, and Defense & Other.

Full company description

DEUTZ Aktiengesellschaft engages in the development, production, distribution, maintenance, and servicing of diesel and gas engines in Germany, Rest of Europe, the Middle East, Africa, the Asia Pacific, and the United States. It operates through five segments: Services, Engines, NewTech, Energy, and Defense & Other. The company offers engine finder, diesel engines, gas and gasoline engines, and hydrogen engines, as well as electric technology, such as electric systems, high voltage battery systems, and powertree products. It also provides spare parts for large and medium sized engines, such as turbo charger, starter, alternator, piston, piston liner, valves, crankshaft, camshaft, piston rods, water pump, oil pump, oil cooler, injection system, cylinder head, engine control unit, eat technology; operating liquids, oil, coolant, power blue, additives, fuel requirements; maintenance parts, air, oil, fuel filters, cylindrical head gasket, engine gasket set, and v- belt; xchange engines and parts; lifecycle solutions, care programs, diesel particulate filter cleaning services; daimler truck off-highway engines services; and hybrid, all-electric, and hydrogen drives, including mobile rapid charging stations and related services. In addition, the company offers compact engine systems and engine accessories. Its products are used in various applications, such as construction and agricultural machinery, mining, defense, material handling, energy supply, stationary systems, commercial vehicles, rail vehicles, ground support, and other applications. DEUTZ Aktiengesellschaft was founded in 1864 and is headquartered in Cologne, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DEUTZ Aktiengesellschaft reported revenue of €2.0B in FY2025 versus €1.6B in FY2021, a compound +6.0%/yr. Reported net income was €53.6M in FY2025, compounding +8.8%/yr from FY2021.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€2.0B
Latest YoY
+12.7%
Avg. growth/yr (3Y)
+1.5%
Avg. growth/yr (5Y)
+9.5%
Avg. growth/yr (23Y)
+2.5%
Revenue +6.0%/yr
FY21 €1.6B
FY22 €2.0B
FY23 €2.1B
FY24 €1.8B
FY25 €2.0B
Net income +8.8%/yr
FY21 €38.2M
FY22 €80.2M
FY23 €81.9M
FY24 €51.8M
FY25 €53.6M

DEZ screens 30% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DEUTZ Aktiengesellschaft Fair Value". https://www.fairvalue-calculator.com/stock/DEZ

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −30% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 8% · Above median
Dividend yield (TTM) 1.9% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 16.0× · Cheaper than 75% of peers
P/B 1.68× · Cheaper than median
P/S (TTM) 0.79× · Cheaper than median
P/FCF 38.8× · Pricier than 75% of peers
EV/EBITDA 10.3× · Cheaper than median
PEG 1.92× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 42 · sector 23
PAST 37 · sector 28
HEALTH 97 · sector 96
DIVIDEND 39 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare DEUTZ Aktiengesellschaft with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DEUTZ Aktiengesellschaft (DEZ) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of €7.24 versus a price of €10.31, about −30% (overvalued).
What is the fair value of DEZ?
Our model-based fair value for DEUTZ Aktiengesellschaft is €7.24 (as of Jul 12, 2026), built from audited fundamentals. The current price is €10.31.
What is the quality score of DEZ?
DEUTZ Aktiengesellschaft has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DEUTZ Aktiengesellschaft (DEZ)?
DEUTZ Aktiengesellschaft reported trailing-twelve-month revenue of about €2.1B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of DEZ?
The net profit margin of DEUTZ Aktiengesellschaft is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.
Does DEUTZ Aktiengesellschaft pay a dividend?
DEUTZ Aktiengesellschaft currently shows a dividend yield of about 1.76% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DEUTZ Aktiengesellschaft and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.