PT Dafam Property Indonesia Tbk (DFAM) Fair Value & Analysis
Real Estate · ID · Market cap 160B IDR
Fair value as of: Jul 11, 2026
From 10 valuation models · updated 30 days ago
A solid business, but screening 82% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (31.48 IDR). The favourable scenario is already priced in.
- Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (14.82 IDR to 31.48 IDR) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range 50.00 IDR – 780.00 IDR · fair‑value band 14.82 IDR – 31.48 IDR · the 82.00 IDR price screens above the 14.82 IDR fair value. Dashed = 300-day average. As of Jul 11, 2026.
Analysis
PT Dafam Property Indonesia Tbk (DFAM) currently trades at 82.00 IDR, while our model-based Fair Value estimate is 14.82 IDR, implying the stock looks roughly 81.9% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, PT Dafam Property Indonesia Tbk generated revenue of 60.7B IDR at a net margin of -11.8%. Revenue grew 2.2% year over year. It earns a return on equity of -65.2%. Net debt stands at 98.5B IDR. Fundamentals as of Jul 11, 2026
Our scenario range runs from 14.82 IDR (bear case) to 31.48 IDR (bull case); at 82.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 64% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -13% fair-value upside, at -82%, DFAM screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 10 models by family
Widest divergence: Growth DCF (177.31 IDR) versus Asset-Based (4.58 IDR). Highest evidence: Growth DCF (80).
Notify me when DFAM reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 44
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Dafam Property Indonesia Tbk engages in the property development activities in Indonesia. The company operates through three segments: Hotel, Real Estate, and Hotel Management Services. It develops residential and operates hotels. The company was incorporated in 2011 and is headquartered in Semarang, Indonesia.
Full company description
PT Dafam Property Indonesia Tbk engages in the property development activities in Indonesia. The company operates through three segments: Hotel, Real Estate, and Hotel Management Services. It develops residential and operates hotels. The company was incorporated in 2011 and is headquartered in Semarang, Indonesia. PT Dafam Property Indonesia Tbk operates as a subsidiary of PT Dafam.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Dafam Property Indonesia Tbk reported revenue of 60.4B IDR in FY2025 versus 84.6B IDR in FY2021, a compound −8.1%/yr. Reported net income was −9.1B IDR in FY2025.
DFAM screens 82% overvalued. Compare with Vingroup Joint Stock Company →
Peer Group
Real Estate Services · 520 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| China Resources Mixc Lifestyle Services Limited 1209 | HK$39.92 | HK$34.92 | -13% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| WHA Corporation WHAR | 5.45 THB | 4.14 THB | -24% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
Compare PT Dafam Property Indonesia Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is PT Dafam Property Indonesia Tbk (DFAM) overvalued or undervalued?
What is the fair value of DFAM?
What is the quality score of DFAM?
What is the revenue of PT Dafam Property Indonesia Tbk (DFAM)?
What is the net profit margin of DFAM?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Dafam Property Indonesia Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.