EN DE

PT Nusa Konstruksi Enjiniring Tbk, (DGIK) Fair Value & Analysis

Industrials · ID · Market cap 709B IDR

PN PT Nusa Konstruksi Enjiniring Tbk, DGIK · JK
Price132.00 IDR
Fair Value133.17 IDR
Upside+0.9%
Quality45/100
Watch PT Nusa Konstruksi Enjiniring Tbk, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.7% net margin
Low debt · negative free cash flow
Ranks above peers (9/12)
Narrow moat 35/100
Evidence: Medium Range 123.17 IDR – 183.01 IDR Share as image

Fair value as of: Jul 13, 2026

From 13 valuation models · updated 28 days ago

Share price −4.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 123.17 IDR (bear) to 183.01 IDR (bull), base 133.17 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 45/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

224.00 IDR 50.00 IDR Fair Value 133.17 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 50.00 IDR – 224.00 IDR · fair‑value band 123.17 IDR – 183.01 IDR · the 132.00 IDR price screens below the 133.17 IDR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Nusa Konstruksi Enjiniring Tbk, (DGIK) currently trades at 132.00 IDR, while our model-based Fair Value estimate is 133.17 IDR, implying the stock looks roughly 0.9% fairly valued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Nusa Konstruksi Enjiniring Tbk, generated revenue of 931B IDR at a net margin of 5.7%. Revenue grew 43.7% year over year. It earns a return on equity of 7.5%. Net debt stands at 105B IDR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 123.17 IDR (bear case) to 183.01 IDR (bull case); at 132.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 1%, DGIK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 119.06 IDR 126.96 IDR 141.33 IDR 76
ROIC Compounder 84.22 IDR 96.12 IDR 106.69 IDR 72
Growth-Adj P/E 117.35 IDR 167.65 IDR 217.94 IDR 68
All 13 models by family
DCF Models
Owner Earnings 141.80 IDR 188.97 IDR 286.98 IDR 31
Earnings-Based
Graham-Dodd 71.75 IDR 118.03 IDR 143.02 IDR 54
EPV 84.22 IDR 96.12 IDR 106.69 IDR 59
Multiples
P/E Multiple 166.19 IDR 221.59 IDR 276.99 IDR 63
P/S Multiple 134.54 IDR 179.38 IDR 224.23 IDR 58
P/B Multiple 134.54 IDR 179.38 IDR 224.23 IDR 55
EV/EBIT 112.31 IDR 144.15 IDR 175.98 IDR 53
EV/EBITDA 108.97 IDR 139.69 IDR 170.41 IDR 54
EV/Revenue 84.97 IDR 114.18 IDR 143.40 IDR 43
Asset-Based
NCAV (Graham) 71.56 IDR 95.89 IDR 143.12 IDR 50
Economic Profit
Residual Income 119.06 IDR 126.96 IDR 141.33 IDR 76
ROIC Compounder 84.22 IDR 96.12 IDR 106.69 IDR 72
Growth Earnings
Growth-Adj P/E 117.35 IDR 167.65 IDR 217.94 IDR 68

Widest divergence: DCF Models (188.97 IDR) versus Asset-Based (95.89 IDR). Highest evidence: Residual Income (76).

Notify me when DGIK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 931B IDR
Revenue growth (YoY) +43.7%
Net margin 5.7%
Return on equity 7.5%
Free cash flow −110B IDR FY2025
P/E ratio 11.3
More key figures
Operating margin 5.4%
EPS (TTM) 10.38 IDR
EPS growth (YoY) -10.7%
Net debt 105B IDR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 44 · Market factors (momentum, volatility) 53

Profitability 32
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Nusa Konstruksi Enjiniring Tbk, together with its subsidiaries, operates as a general contracting company in Indonesia. It operates through Construction Service and Electricity Service segments.

Full company description

PT Nusa Konstruksi Enjiniring Tbk, together with its subsidiaries, operates as a general contracting company in Indonesia. It operates through Construction Service and Electricity Service segments. The company offers construction and engineering services comprising building construction for hotels, apartments, offices, hospitals, schools, shopping centers, sports facilities, government buildings, and others; and civil infrastructure projects, such as road works, bridges, airports, reservoirs, irrigation, water systems, energy, and special purpose infrastructure. It also engages in the development of the renewable energy, transportation, port, resources, property, and real estate sectors; electric procurement; construction, operation, and management of mini hydroelectric plants; management of properties; wholesale trade of non-cars and motorcycles; professional, scientific, and technical activities; and business and management consulting, business brokerage, and head office services. The company was formerly known as PT Duta Graha Indah Tbk and changed its name to PT Nusa Konstruksi Enjiniring Tbk in August 2012. The company was founded in 1982 and is headquartered in Jakarta Selatan, Indonesia. PT Nusa Konstruksi Enjiniring Tbk is a subsidiary of Pt Global Dinamika Kencana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Nusa Konstruksi Enjiniring Tbk, reported revenue of 861B IDR in FY2025 versus 366B IDR in FY2021, a compound +23.8%/yr. Reported net income was 54.2B IDR in FY2025, compounding +62.2%/yr from FY2021.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
861B IDR
Latest YoY
+33.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Revenue +23.8%/yr
FY21 366B IDR
FY22 373B IDR
FY23 463B IDR
FY24 645B IDR
FY25 861B IDR
Net income +62.2%/yr
FY21 7.8B IDR
FY22 8.3B IDR
FY23 25.2B IDR
FY24 48.4B IDR
FY25 54.2B IDR
Character of growth · EPS growth decomposed (2014-2025) +3.5 % p.a.
Revenue per share −9.4 pp

of which total revenue −10.0 pp · buybacks/dilution +0.7 pp

EBIT margin −0.1 pp
Tax rate +7.0 pp
Residual (interest, one-offs) +6.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch DGIK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Nusa Konstruksi Enjiniring Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/DGIK

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +1% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 44% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 0.96× · Cheaper than median
P/S (TTM) 0.76× · Pricier than median
EV/EBITDA 8.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 16
FUTURE 100 · sector 17
PAST 30 · sector 26
HEALTH 98 · sector 94
DIVIDEND 0 · sector 33

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare PT Nusa Konstruksi Enjiniring Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Nusa Konstruksi Enjiniring Tbk, (DGIK) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 133.17 IDR versus a price of 132.00 IDR, about +1% (fairly valued).
What is the fair value of DGIK?
Our model-based fair value for PT Nusa Konstruksi Enjiniring Tbk, is 133.17 IDR (as of Jul 13, 2026), built from audited fundamentals. The current price is 132.00 IDR.
What is the quality score of DGIK?
PT Nusa Konstruksi Enjiniring Tbk, has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Nusa Konstruksi Enjiniring Tbk, (DGIK)?
PT Nusa Konstruksi Enjiniring Tbk, reported trailing-twelve-month revenue of about 931B IDR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of DGIK?
The net profit margin of PT Nusa Konstruksi Enjiniring Tbk, is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Nusa Konstruksi Enjiniring Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.