EN DE

Discount Investment Corporation (DISI) Fair Value & Analysis

Real Estate · Il · Market cap 971M ILA

DI Discount Investment Corporation DISI · TA
Price7.24 ILA
Fair Value11.77 ILA
Upside+62.6%
Quality43/100
Watch Discount Investment Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.5% net margin
High debt · negative free cash flow
Ranks above peers (8/12)
Moderate moat 49/100
Evidence: Medium Range 8.82 ILA – 14.71 ILA Share as image

Fair value as of: Jul 14, 2026

From 11 valuation models · updated 26 days ago

Share price +15.4% over the past month.

Below-average quality, screening 63% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (8.82 ILA). The market is more pessimistic than our downside scenario.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10.98 ILA 2.83 ILA Fair Value 11.77 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 2.83 ILA – 10.98 ILA · fair‑value band 8.82 ILA – 14.71 ILA · the 7.24 ILA price screens below the 11.77 ILA fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Discount Investment Corporation (DISI) currently trades at 7.24 ILA, while our model-based Fair Value estimate is 11.77 ILA, implying the stock looks roughly 62.6% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Discount Investment Corporation generated revenue of 1.1B ILA at a net margin of 2.5%. Revenue grew 3.1% year over year. It earns a return on equity of 8.5%. Net debt stands at 12.5B ILA. Fundamentals as of Jul 14, 2026

Our scenario range runs from 8.82 ILA (bear case) to 14.71 ILA (bull case); at 7.24 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 63%, DISI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 9.64 ILA 9.60 ILA 8.67 ILA 76
Gordon GGM 2.19 ILA 2.37 ILA 2.62 ILA 70
Growth-Adj P/E 7.70 ILA 11.00 ILA 14.30 ILA 68
All 11 models by family
Earnings-Based
Graham-Dodd 4.71 ILA 5.75 ILA 6.47 ILA 54
Dividend Discount
Gordon GGM 2.19 ILA 2.37 ILA 2.62 ILA 70
DDM Multi-Stage 2.19 ILA 2.61 ILA 3.15 ILA 61
Multiples
P/E Multiple 10.90 ILA 14.53 ILA 18.17 ILA 63
P/S Multiple 8.82 ILA 11.77 ILA 14.71 ILA 58
P/B Multiple 8.82 ILA 11.77 ILA 14.71 ILA 55
EV/EBIT 16.75 ILA 37.04 ILA 53
EV/EBITDA 13.86 ILA 54
Asset-Based
NCAV (Graham) 6.63 ILA 8.88 ILA 13.26 ILA 50
Economic Profit
Residual Income 9.64 ILA 9.60 ILA 8.67 ILA 76
Growth Earnings
Growth-Adj P/E 7.70 ILA 11.00 ILA 14.30 ILA 68

Widest divergence: Multiples (11.77 ILA) versus Dividend Discount (2.37 ILA). Highest evidence: Residual Income (76).

Notify me when DISI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B ILA
Revenue growth (YoY) +3.1%
Net margin 2.5%
Return on equity 8.5%
Free cash flow −987M ILA FY2025
P/E ratio 6.2
More key figures
Operating margin 78.1%
EPS (TTM) 1.10 ILA
EPS growth (YoY) -83.3%
Net debt 12.5B ILA FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 39 · Market factors (momentum, volatility) 42

Profitability 22
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Discount Investment Corporation Ltd., a holding company, manages a portfolio of investment in various sectors in Israel and internationally.

Full company description

Discount Investment Corporation Ltd., a holding company, manages a portfolio of investment in various sectors in Israel and internationally. It engages in initiating, planning, constructing, and managing industrial parks, commercial properties, office buildings, and logistics centers, as well as residential neighborhoods; growing and exporting of citrus, and other fruits and vegetables; and provision of cyber security, cloud, transmission, IOT, integration, and hosting services, as well as managing investment portfolios, mutual funds, and investment banking. Discount Investment Corporation Ltd. was incorporated in 1961 and is based in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Discount Investment Corporation reported revenue of 910M ILA in FY2025 versus 5.4B ILA in FY2021, a compound −35.9%/yr. Reported net income was 98.0M ILA in FY2025, compounding −40.1%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
910M ILS
Latest YoY
−6.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−25.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.1%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Revenue −35.9%/yr
FY21 5.4B ILA
FY22 2.2B ILA
FY23 1.1B ILA
FY24 973M ILA
FY25 910M ILA
Net income −40.1%/yr
FY21 763M ILA
FY22 1.4B ILA
FY23 −698M ILA
FY24 31.0M ILA
FY25 98.0M ILA

Watch DISI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Discount Investment Corporation Fair Value". https://www.fairvalue-calculator.com/stock/DISI

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside +63% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 2% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 78% · Top 25%
Revenue growth 3% · Above median
Debt / equity 5.48× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 6.2× · Cheaper than 75% of peers
P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.28× · Cheaper than median
EV/EBITDA 10.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 16 · sector 0
PAST 34 · sector 10
HEALTH 0 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Discount Investment Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Discount Investment Corporation (DISI) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 11.77 ILA versus a price of 7.24 ILA, about +63% (undervalued).
What is the fair value of DISI?
Our model-based fair value for Discount Investment Corporation is 11.77 ILA (as of Jul 14, 2026), built from audited fundamentals. The current price is 7.24 ILA.
What is the quality score of DISI?
Discount Investment Corporation has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Discount Investment Corporation (DISI)?
Discount Investment Corporation reported trailing-twelve-month revenue of about 1.1B ILS (latest available figure, as of Jul 14, 2026).
What is the net profit margin of DISI?
The net profit margin of Discount Investment Corporation is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Discount Investment Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.