EN DE

Dixon Technologies (India) Limited (DIXON) Fair Value & Analysis

Technology · IN · Market cap ₹881B (≈ $9.3B) · ISIN INE935N01020

What is Dixon Technologies (India) Limited really worth?

DT Dixon Technologies (India) Limited DIXON · BSE
Price₹14,250
Fair Value₹4,022
Upside−71.8%
Quality55/100

A solid business, but trading 254% above our fair value of ₹4,022.

As of Aug 20, 2026, the fair value of Dixon Technologies (India) Limited is ₹4,022 per share against a price of ₹14,250, so the fair value sits 72% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Dixon Technologies (India) Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +49.9 %/yr)
!Thin margins · 3.6% net margin
!Moderate moat 48/100
!The models disagree: range ₹2,183 to ₹8,391
Evidence: High Range ₹2,183 – ₹8,391

Fair value as of: Aug 20, 2026

From 24 valuation models · updated 17 days ago

Share price −0.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹8,391). The favourable scenario is already priced in.
  • The model range is unusually wide (₹2,183 to ₹8,391). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

₹18,926 ₹2,639 Fair Value ₹4,022 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range ₹2,639 – ₹18,926 · fair‑value band ₹2,183 – ₹8,391 · the ₹14,250 price screens above the ₹4,022 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dixon Technologies (India) Limited (DIXON) currently trades at ₹14,250, while our model-based Fair Value estimate is ₹4,022, implying the stock looks roughly 254.2% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ₹10,993 per share, and 0 of the 24 models we run sit above the ₹14,250 price. Bear case: the Asset-Based group reads lowest at ₹515.34, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Dixon Technologies (India) Limited generated revenue of ₹516B at a net margin of 3.6%. Revenue grew 21.1% year over year. It earns a return on equity of 37.1%. Net debt stands at ₹2.8B. Fundamentals as of Aug 20, 2026

Our scenario range runs from ₹2,183 (bear case) to ₹8,391 (bull case); at ₹14,250, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −21% fair-value upside, at −72%, DIXON screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ₹232.48 per share, which is 5.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence ₹2,248 ₹2,633 ₹2,975 74
FCF DCF ₹2,166 ₹3,452 ₹7,656 72
Growth DCF ₹2,046 ₹4,191 ₹7,794 72
All 24 models by family
DCF Models
FCF DCF ₹2,166 ₹3,452 ₹7,656 72
Owner Earnings ₹2,158 ₹4,967 ₹11,127 67
5Y Revenue Exit ₹2,441 ₹4,407 ₹8,540 66
5Y EBITDA Exit ₹2,750 ₹5,032 ₹9,514 69
5Y P/E Exit ₹3,632 ₹8,572 ₹15,397 65
10Y Revenue Exit ₹2,315 ₹5,558 ₹7,793 63
10Y EBITDA Exit ₹2,650 ₹6,239 ₹12,629 61
10Y P/E Exit ₹3,308 ₹8,182 ₹16,418 57
Earnings-Based
Graham-Dodd ₹1,609 ₹11,221 ₹15,746 61
Lynch FV ₹5,797 ₹8,281 ₹10,766 59
PEG = 1.0 ₹5,797 ₹8,281 ₹10,766 55
EPV best evidence ₹2,248 ₹2,633 ₹2,975 74
Multiples
P/E Multiple ₹3,904 ₹5,205 ₹6,507 63
P/S Multiple ₹3,017 ₹4,022 ₹5,028 58
P/B Multiple ₹2,308 ₹3,077 ₹3,846 55
EV/EBIT ₹3,339 ₹4,429 ₹5,520 66
EV/EBITDA ₹2,830 ₹3,751 ₹4,672 67
EV/Revenue ₹2,272 ₹3,218 ₹4,163 54
Asset-Based
NCAV (Graham) ₹384.58 ₹515.34 ₹769.17 54
Growth DCF
Growth DCF ₹2,046 ₹4,191 ₹7,794 72
Rev-Margin DCF ₹2,703 ₹5,027 ₹9,875 66
Economic Profit
Residual Income ₹1,820 ₹2,540 ₹22,921 61
ROIC Compounder ₹3,042 ₹4,900 ₹7,230 68
Growth Earnings
Growth-Adj P/E ₹7,695 ₹10,993 ₹14,291 65

Widest divergence: Growth Earnings (₹10,993) versus Asset-Based (₹515.34). Highest evidence: EPV (74).

Notify me when DIXON reaches fair value

Put DIXON on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 41.8
P/S ratio 1.23 P/E × margin
EPS (TTM) ₹340.79 price ÷ EPS = P/E 41.8
Dividend yield 0.1% payout 5.6%
Net margin 2.9% FY2025
Return on equity 37.1% TTM
More key figures
Profitability
Return on assets (EBIT) 8.3% avg 5y
Operating margin 2.3% TTM
Growth
Revenue (TTM) ₹516B TTM
Revenue growth (YoY) +21.1% 3y avg +58.9%
EPS growth (YoY) +155%
Balance sheet & cash flow
Free cash flow ₹7.1B FY2025
Net debt ₹2.8B FY2021 · ≈ 0.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 58

Profitability 62
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Dixon Technologies (India) Limited engages in the provision of electronic manufacturing services in India and internationally.

Full company description

Dixon Technologies (India) Limited engages in the provision of electronic manufacturing services in India and internationally. The company offers original design and original equipment manufacturing services for consumer electronics, including LED TVs and AC PCB; home appliances, such as washing machines and refrigerators; lighting products comprising LED bulbs, battens, and down lighters, etc.; mobile phones and smartphones, PCBA for mobile phones, medical electronics, wearables, and set top boxes; and security systems, such as CCTV camera and digital video recorders. It also provides solutions in reverse logistics, such as repair and refurbishment services for LED TV panels, as well as information technology hardware. The company was incorporated in 1993 and is headquartered in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dixon Technologies (India) Limited reported revenue of ₹489B in FY2025 versus ₹107B in FY2021, a compound +46.2%/yr. Reported net income was ₹14.4B in FY2025, compounding +65.8%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹489B
Latest YoY
+25.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.9%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.8%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +54.2% (approximate, leans on 2025) · in INR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+54.1%
Dividend yield0.1%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 54.1% vs 10Y 39.7%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3.8% (2020) → 3.0% (2025) · steady
⚠ Rate leans on 2025: that final year sits 286% above its own trend (e.g. a one-off disposal gain) and could not be adjusted
Revenue +46.2%/yr
FY21 ₹107B
FY22 ₹122B
FY23 ₹177B
FY24 ₹389B
FY25 ₹489B
Net income +65.8%/yr
FY21 ₹1.9B
FY22 ₹2.6B
FY23 ₹3.7B
FY24 ₹11.0B
FY25 ₹14.4B

DIXON screens 254% overvalued. Compare with Samsung Electronics Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dixon Technologies (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/DIXON.BSE

Peer Group

Consumer Electronics · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 37% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 2% · Above median
Revenue growth 21% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/E (TTM) 41.8× · Pricier than 75% of peers
P/B 18.85× · Pricier than 75% of peers
P/S (TTM) 1.71× · Pricier than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 46.8× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Samsung Electronics Co 005930 255,500 KRW 163,160 KRW −36%
Sony Group SONY $24.56 $29.19 +19%
Xiaomi Corporation 81810 HK$24.16 HK$38.03 +57%
LG Electronics Inc 066570 201,500 KRW 98,149 KRW −51%
Sharetronic Data Technology Co 300857 ¥254.49 ¥35.52 −86%
Huaqin Co 603296 ¥78.49 ¥39.69 −49%
Goertek Inc 002241 ¥22.11 ¥21.02 −5%
LG Corp 003550 113,700 KRW 89,984 KRW −21%
Shenzhen Transsion Holdings 688036 ¥58.89 ¥56.82 −4%
Anker Innovations Limited 300866 ¥118.42 ¥78.13 −34%

Compare Dixon Technologies (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Dixon Technologies (India) Limited (DIXON) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of ₹4,022 versus a price of ₹14,250, about −72% upside (overvalued).
What is the fair value of DIXON?
Our model-based fair value for Dixon Technologies (India) Limited is ₹4,022 (as of Aug 20, 2026), built from audited fundamentals. The current price: ₹14,250.
What is the quality score of DIXON?
Dixon Technologies (India) Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dixon Technologies (India) Limited (DIXON)?
Our model-based price target is the fair value of ₹4,022 (as of Aug 20, 2026) from 24 valuation models. Cautious scenario ₹2,183, optimistic scenario ₹8,391. It is a calculation from audited fundamentals, not an analyst target.
What is the Dixon Technologies (India) Limited stock forecast for 2026?
Our models put fair value at ₹4,022, about −72% upside versus a price of ₹14,250 (overvalued). Cautious scenario ₹2,183, optimistic scenario ₹8,391. The calculation is refreshed regularly with new filings.
What is the revenue of Dixon Technologies (India) Limited (DIXON)?
Dixon Technologies (India) Limited reported trailing-twelve-month revenue of about ₹516B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of DIXON?
The net profit margin of Dixon Technologies (India) Limited is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Dixon Technologies (India) Limited pay a dividend?
Dixon Technologies (India) Limited currently shows a dividend yield of about 0.13% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Dixon Technologies (India) Limited in the live analysis

One click puts Dixon Technologies (India) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.