EN DE

Industrie De Nora S.p.A (DNR) Fair Value & Analysis

Industrials · IT · Market cap €1.4B

ID Industrie De Nora S.p.A DNR · MI
Price€6.50
Fair Value€6.17
Upside-5.1%
Quality63/100
Watch Industrie De Nora S.p.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Moderate moat 49/100
Evidence: High Range €3.92 – €8.80 Share as image

Fair value as of: Jul 7, 2026

From 26 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from €6.13 to €6.17 (+0.7%) since Jun 24, 2026. Share price −0.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (€3.92 to €8.80) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

€20.39 €5.35 Fair Value €6.17 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

49‑month range €5.35 – €20.39 · fair‑value band €3.92 – €8.80 · the €6.50 price screens above the €6.17 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Industrie De Nora S.p.A (DNR) currently trades at €6.50, while our model-based Fair Value estimate is €6.17, implying the stock looks roughly 5.1% fairly valued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Industrie De Nora S.p.A generated revenue of €882M at a net margin of 9.3%. Revenue declined 7.7% year over year. It earns a return on equity of 8.6%. The balance sheet holds a net cash position of €54.6M. Fundamentals as of Jul 7, 2026

Our scenario range runs from €3.92 (bear case) to €8.80 (bull case); at €6.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -5%, DNR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €2.61 €3.39 €4.34 80
Residual Income €3.83 €4.05 €4.38 76
Rev-Margin DCF €3.97 €6.26 €8.84 74
All 26 models by family
DCF Models
FCF DCF €2.60 €3.48 €4.64 38
Owner Earnings €2.62 €3.51 €4.68 31
5Y Revenue Exit €3.97 €6.28 €9.24 39
5Y EBITDA Exit €4.63 €7.50 €10.85 41
5Y P/E Exit €4.14 €6.60 €9.17 38
10Y Revenue Exit €3.25 €5.10 €7.58 36
10Y EBITDA Exit €3.75 €5.87 €8.69 37
10Y P/E Exit €3.47 €5.30 €7.53 35
Earnings-Based
Graham-Dodd €2.82 €8.38 €11.09 54
Lynch FV €1.77 €2.52 €3.28 50
PEG = 1.0 €1.77 €2.52 €3.28 46
EPV €4.35 €4.87 €5.31 59
Dividend Discount
Gordon GGM €0.8100 €1.46 €2.00 70
DDM Multi-Stage €0.8100 €1.23 €1.55 61
Multiples
P/E Multiple €5.28 €7.04 €8.80 63
P/S Multiple €4.95 €6.60 €8.25 58
P/B Multiple €5.28 €7.04 €8.80 55
EV/EBIT €7.33 €9.60 €11.87 53
EV/EBITDA €6.73 €8.80 €10.87 54
EV/Revenue €5.15 €7.13 €9.11 43
Asset-Based
NCAV (Graham) €2.41 €3.23 €4.82 50
Growth DCF
Growth DCF €2.61 €3.39 €4.34 80
Rev-Margin DCF €3.97 €6.26 €8.84 74
Economic Profit
Residual Income €3.83 €4.05 €4.38 76
ROIC Compounder €4.35 €4.89 €5.66 72
Growth Earnings
Growth-Adj P/E €4.40 €6.29 €8.17 68

Widest divergence: Multiples (€7.04) versus Dividend Discount (€1.23). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €882M
Revenue growth (YoY) -7.7%
Net margin 9.3%
Return on equity 8.6%
Free cash flow €44.2M FY2025
P/E ratio 17.1
More key figures
Operating margin 13.9%
EPS (TTM) €0.4200
EPS growth (YoY) -29.7%
Net cash €54.6M FY2023

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 44

Profitability 46
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Industrie De Nora S.p.A., through its subsidiaries, delivers electrochemical solutions worldwide and operates through the Electrode Technologies, Water Technologies, and Energy Transition segments.

Full company description

Industrie De Nora S.p.A., through its subsidiaries, delivers electrochemical solutions worldwide and operates through the Electrode Technologies, Water Technologies, and Energy Transition segments. Its Electrode Technologies segment offers metal electrodes coated with catalysts, electrolyzer components, and systems with various applications, including the production of chlorine and caustic soda; the electronics industry including the production of components for lithium battery manufacturing; the refining of non-ferrous metals such as nickel and cobalt; the galvanic finishing industry; the cellulose and paper industry; and the infrastructure sector for the corrosion prevention of reinforced concrete and metal structures. The Water Technologies segment includes water treatment solutions, encompassing electrodes, equipment, systems, and facilities for the disinfection and filtration of drinking water, wastewater, and process water; these solutions serve applications such as residential swimming pool disinfection, municipal water disinfection and filtration, and industrial and marine water treatment. Its Energy Transition segment offers electrodes, electrolyzer components, and systems for the generation of hydrogen and oxygen through water electrolysis processes, fuel cells for electricity generation from hydrogen or other energy carriers without CO2 emissions, and redox flow batteries. The company was founded in 1923 and is headquartered in Milan, Italy, and it operates as a subsidiary of Federico De Nora S.p.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Industrie De Nora S.p.A reported revenue of €875M in FY2025 versus €616M in FY2021, a compound +9.2%/yr. Reported net income was €82.3M in FY2025, compounding +5.4%/yr from FY2021.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€875M
Latest YoY
+1.4%
Avg. growth/yr (3Y)
+0.9%
Avg. growth/yr (5Y)
+11.9%
Avg. growth/yr (7Y)
+9.5%
Revenue +9.2%/yr
FY21 €616M
FY22 €853M
FY23 €856M
FY24 €863M
FY25 €875M
Net income +5.4%/yr
FY21 €66.7M
FY22 €89.6M
FY23 €230M
FY24 €83.4M
FY25 €82.3M

Watch DNR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Industrie De Nora S.p.A Fair Value". https://www.fairvalue-calculator.com/stock/DNR

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −5% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 6% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 17.1× · Cheaper than 75% of peers
P/B 1.72× · Cheaper than median
P/S (TTM) 1.87× · Cheaper than median
P/FCF 37.2× · Pricier than 75% of peers
EV/EBITDA 9.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 0
FUTURE 0 · sector 57
PAST 34 · sector 26
HEALTH 100 · sector 97
DIVIDEND 0 · sector 18

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Industrie De Nora S.p.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Industrie De Nora S.p.A (DNR) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of €6.17 versus a price of €6.50, about −5% (fairly valued).
What is the fair value of DNR?
Our model-based fair value for Industrie De Nora S.p.A is €6.17 (as of Jul 7, 2026), built from audited fundamentals. The current price is €6.50.
What is the quality score of DNR?
Industrie De Nora S.p.A has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Industrie De Nora S.p.A (DNR)?
Industrie De Nora S.p.A reported trailing-twelve-month revenue of about €882M (latest available figure, as of Jul 7, 2026).
What is the net profit margin of DNR?
The net profit margin of Industrie De Nora S.p.A is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Industrie De Nora S.p.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.