EN DE

Diploma PLC (DPLM) Fair Value & Analysis

Industrials · GB · Market cap 9.1B GBX

DP Diploma PLC DPLM · LSE
Price£68.00
Fair Value£28.96
Upside-57.4%
Quality70/100
Watch Diploma PLC for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.5% net margin
Low debt · generates free cash flow
0.94% dividend yield
Mixed vs. peers (6/15)
Wide moat 66/100
Evidence: High Range £19.26 – £36.20 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 26 days ago

Share price +13.2% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (£36.20). The favourable scenario is already priced in.
  • A fairly wide model range (£19.26 to £36.20) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£68.00 £17.99 Fair Value £28.96 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range £17.99 – £68.00 · fair‑value band £19.26 – £36.20 · the £68.00 price screens above the £28.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Diploma PLC (DPLM) currently trades at £68.00, while our model-based Fair Value estimate is £28.96, implying the stock looks roughly 57.4% overvalued today. We read business quality at 70/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Diploma PLC generated revenue of £1.6B at a net margin of 11.5%. Revenue grew 16.8% year over year. It earns a return on equity of 19.0%. Net debt stands at £383M. Fundamentals as of Jul 12, 2026

Our scenario range runs from £19.26 (bear case) to £36.20 (bull case); at £68.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -57%, DPLM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF £20.28 £35.40 £59.35 80
Residual Income £8.63 £11.10 £33.26 76
Rev-Margin DCF £18.33 £32.70 £50.94 74
All 26 models by family
DCF Models
FCF DCF £20.42 £36.89 £63.89 38
Owner Earnings £15.75 £28.82 £50.26 31
5Y Revenue Exit £18.33 £32.97 £52.59 39
5Y EBITDA Exit £20.45 £37.26 £58.06 41
5Y P/E Exit £17.95 £32.19 £48.17 38
10Y Revenue Exit £18.21 £32.07 £52.78 36
10Y EBITDA Exit £20.21 £35.12 £57.19 37
10Y P/E Exit £18.60 £31.52 £49.21 35
Earnings-Based
Graham-Dodd £9.38 £41.26 £56.47 54
Lynch FV £10.67 £15.24 £19.81 50
PEG = 1.0 £10.67 £15.24 £19.81 46
EPV £14.58 £17.23 £19.52 59
Dividend Discount
Gordon GGM £5.29 £10.53 £15.95 70
DDM Multi-Stage £5.29 £9.10 £11.12 61
Multiples
P/E Multiple £20.68 £27.58 £34.47 63
P/S Multiple £17.58 £23.44 £29.30 58
P/B Multiple £16.61 £22.14 £27.68 55
EV/EBIT £29.05 £39.48 £49.91 53
EV/EBITDA £22.58 £30.85 £39.12 54
EV/Revenue £17.67 £26.20 £34.72 43
Asset-Based
NCAV (Graham) £3.69 £4.95 £7.38 50
Growth DCF
Growth DCF £20.28 £35.40 £59.35 80
Rev-Margin DCF £18.33 £32.70 £50.94 74
Economic Profit
Residual Income £8.63 £11.10 £33.26 76
ROIC Compounder £16.57 £22.61 £30.30 72
Growth Earnings
Growth-Adj P/E £17.11 £24.44 £31.77 68

Widest divergence: Growth DCF (£32.70) versus Asset-Based (£4.95). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.6B GBX
Revenue growth (YoY) +16.8%
Net margin 11.5%
Return on equity 19.0%
Free cash flow 253M GBX FY2025
P/E ratio 48.2
More key figures
Operating margin 19.7%
EPS (TTM) £1.41
Dividend yield 0.9%
EPS growth (YoY) +4.5%
Net debt 383M GBX FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 65 · Market factors (momentum, volatility) 77

Profitability 56
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Diploma PLC, together with its subsidiaries, supplies specialized technical products and services in the United Kingdom, Europe, North America, and internationally. It operates through three business sectors: Controls, Seals, and Life Sciences.

Full company description

Diploma PLC, together with its subsidiaries, supplies specialized technical products and services in the United Kingdom, Europe, North America, and internationally. It operates through three business sectors: Controls, Seals, and Life Sciences. The Controls sector offers wire and cabling, interconnect, specialty fasteners, specialty adhesive and industrial automation solutions for various applications. The Seals sector supplies sealing and fluid power products, gaskets, hoses and fittings, pumps and valves, and solutions for aftermarket repairs, original equipment manufacturing, and maintenance, repair and overhaul projects. The Life Sciences sector supplies and services equipment; provides consumables and instrumentation for surgery, diagnosis of disease, and critical care support; and supplies diagnostic and scientific technologies, surgical instruments, medical devices, endoscopes, patient monitoring equipment, specialist hospital supplies, and clinical nutrition. It serves public and private hospitals, clinics and diagnostics laboratories. Diploma PLC was incorporated in 1999 and is based in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Diploma PLC reported revenue of £1.5B in FY2025 versus £787M in FY2021, a compound +18.0%/yr. Reported net income was £185M in FY2025, compounding +27.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
£1.5B
Latest YoY
+11.8%
Avg. growth/yr (3Y)
+14.6%
Avg. growth/yr (5Y)
+23.1%
Avg. growth/yr (40Y)
+7.3%
Revenue +18.0%/yr
FY21 £787M
FY22 £1.0B
FY23 £1.2B
FY24 £1.4B
FY25 £1.5B
Net income +27.6%/yr
FY21 £69.8M
FY22 £94.7M
FY23 £118M
FY24 £129M
FY25 £185M

DPLM screens 57% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Diploma PLC Fair Value". https://www.fairvalue-calculator.com/stock/DPLM

Peer Group

Industrial Distribution · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −57% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 17% · Top 25%
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/E (TTM) 48.2× · Pricier than 75% of peers
P/B 12.39× · Pricier than 75% of peers
P/S (TTM) 7.45× · Pricier than 75% of peers
P/FCF 48.4× · Pricier than 75% of peers
EV/EBITDA 31.4× · Pricier than 75% of peers
PEG 2.49× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 84 · sector 19
PAST 76 · sector 37
HEALTH 81 · sector 90
DIVIDEND 19 · sector 29

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,376 $625.61 -55%
Fastenal Company FAST $45.49 $20.64 -55%
Ferguson Enterprises Inc FERG $232.02 $151.92 -35%
WESCO International, Inc WCC $326.71 $213.01 -35%
Watsco, Inc WSO $385.16 $268.10 -30%
Toromont Industries Ltd TIH C$232.22 C$127.90 -45%
Applied Industrial Technologies, Inc AIT $329.35 $191.65 -42%
Finning International Inc FTT C$102.50 C$76.38 -25%
Addtech AB ADDTB kr 329.20 kr 156.35 -53%
Core & Main, Inc CNM $44.66 $49.47 +11%

Compare Diploma PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Diploma PLC (DPLM) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of £28.96 versus a price of £68.00, about −57% (overvalued).
What is the fair value of DPLM?
Our model-based fair value for Diploma PLC is £28.96 (as of Jul 12, 2026), built from audited fundamentals. The current price is £68.00.
What is the quality score of DPLM?
Diploma PLC has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Diploma PLC (DPLM)?
Diploma PLC reported trailing-twelve-month revenue of about £1.6B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of DPLM?
The net profit margin of Diploma PLC is about 11.5%, meaning it keeps roughly 11.5% of revenue as net income. Based on the latest reported figures.
Does Diploma PLC pay a dividend?
Diploma PLC currently shows a dividend yield of about 0.92% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Diploma PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.