EN DE

Deep Value Driller AS (DVD) Fair Value & Analysis

Energy · NO · Market cap 1.9B NOK

DV Deep Value Driller AS DVD · OL
Pricekr 20.70
Fair Valuekr 30.29
Upside+46.3%
Quality68/100
Watch Deep Value Driller AS for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 39.9% net margin
High debt · generates free cash flow
Mixed vs. peers (8/14)
Wide moat 87/100
Evidence: High Range kr 22.48 – kr 111.13 Share as image

Fair value as of: Aug 20, 2026

From 23 valuation models · updated today

Fair value updated Aug 20, 2026, revised from kr 2.40 to kr 30.29 (+1,162.1%) since Aug 13, 2026. Share price +1.7% over the past month.

A solid business, screening 46% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (kr 22.48). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (kr 22.48 to kr 111.13). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 21.15 kr 4.45 Fair Value kr 30.29 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range kr 4.45 – kr 21.15 · fair‑value band kr 22.48 – kr 111.13 · the kr 20.70 price screens below the kr 30.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Deep Value Driller AS (DVD) currently trades at kr 20.70, while our model-based Fair Value estimate is kr 30.29, implying the stock looks roughly 46.3% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Deep Value Driller AS generated revenue of 53.0M NOK at a net margin of 39.9%. Revenue declined 17.8% year over year. It earns a return on equity of 246.3%. Net debt stands at 86.9M NOK. Fundamentals as of Aug 20, 2026

Our scenario range runs from kr 22.48 (bear case) to kr 111.13 (bull case); at kr 20.70, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -48% fair-value upside, at 46%, DVD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (kr 0.0600 to kr 12.12). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 4.64 kr 8.70 kr 15.08 80
Residual Income kr 0.5600 kr 1.12 kr 37.54 76
ROIC Compounder kr 2.14 kr 3.59 kr 4.97 72
All 23 models by family
DCF Models
FCF DCF kr 5.02 kr 7.75 kr 15.92 38
5Y Revenue Exit kr 1.35 kr 2.06 kr 3.47 39
5Y EBITDA Exit kr 2.71 kr 4.80 kr 8.87 41
5Y P/E Exit kr 2.83 kr 6.43 kr 11.15 38
10Y Revenue Exit kr 2.58 kr 4.60 kr 5.23 36
10Y EBITDA Exit kr 3.50 kr 7.26 kr 13.29 37
10Y P/E Exit kr 3.59 kr 7.51 kr 13.56 35
Earnings-Based
Graham-Dodd kr 1.74 kr 12.12 kr 17.02 54
Lynch FV kr 6.26 kr 8.95 kr 11.63 50
PEG = 1.0 kr 6.26 kr 8.95 kr 11.63 46
EPV kr 1.45 kr 1.77 kr 2.05 59
Dividend Discount
Gordon GGM kr 0.2600 kr 0.4700 kr 0.6500 70
DDM Multi-Stage kr 0.2600 kr 0.4300 kr 0.5000 61
Multiples
P/E Multiple kr 2.68 kr 3.58 kr 4.47 63
P/S Multiple kr 0.5400 kr 0.7200 kr 0.8900 58
P/B Multiple kr 0.1300 kr 0.1700 kr 0.2100 55
EV/EBIT kr 1.89 kr 2.84 kr 3.78 53
EV/EBITDA kr 1.57 kr 2.40 kr 3.23 54
Asset-Based
NCAV (Graham) kr 0.0500 kr 0.0600 kr 0.0900 50
Growth DCF
Growth DCF kr 4.64 kr 8.70 kr 15.08 80
Economic Profit
Residual Income kr 0.5600 kr 1.12 kr 37.54 76
ROIC Compounder kr 2.14 kr 3.59 kr 4.97 72
Growth Earnings
Growth-Adj P/E kr 7.34 kr 10.49 kr 13.63 68

Widest divergence: Growth Earnings (kr 10.49) versus Asset-Based (kr 0.0600). Highest evidence: Growth DCF (80).

Notify me when DVD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 53.0M NOK
Revenue growth (YoY) -17.8%
Net margin 39.9%
Return on equity 246%
Free cash flow 40.9M NOK FY2025
P/E ratio 9.8
More key figures
Operating margin 60.7%
EPS (TTM) kr 2.11
EPS growth (YoY) -30.7%
Net debt 86.9M NOK FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 66 · Market factors (momentum, volatility) 72

Profitability 77
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 30
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Deep Value Driller AS engages in owning, contracting, and managing drilling rigs in West Africa, International Waters, and Norway. It operates through Charter Hire and other segments. The company was founded in 2021 and is based in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Deep Value Driller AS reported revenue of kr 55.7M in FY2025 versus kr 0 in FY2021. Reported net income was kr 23.9M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
55.7M NOK
Latest YoY
−4.6%
Revenue
FY21 kr 0
FY22 kr 0
FY23 kr 12.6M
FY24 kr 58.4M
FY25 kr 55.7M
Net income
FY21 −kr 11.5M
FY22 −kr 15.0M
FY23 −kr 24.3M
FY24 kr 23.2M
FY25 kr 23.9M

Watch DVD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Deep Value Driller AS Fair Value". https://www.fairvalue-calculator.com/stock/DVD

Peer Group

Oil & Gas Drilling · 33 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +46% · Top 25%
Return on equity (TTM) 246% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) 61% · Top 25%
Revenue growth -18% · Below median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 11.59× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Drilling median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than median
P/B 23.41× · Pricier than 75% of peers
P/S (TTM) 3.86× · Pricier than 75% of peers
P/FCF 5.0× · Cheaper than median
EV/EBITDA 5.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE95 · sector 0
FUTURE0 · sector 0
PAST100 · sector 19
HEALTH0 · sector 82
DIVIDEND3 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Drilling stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Noble Corporation NE $44.08 $23.09 -48%
Sinopec Oilfield Service Corporation 600871 ¥2.22 ¥0.4900 -78%
Transocean Ltd RIG $5.70 $2.16 -62%
Valaris Limited VAL $85.21 $58.91 -31%
Patterson-UTI Energy, Inc PTEN $12.13 $12.20 +1%
Helmerich & Payne, Inc HP $42.97 $9.25 -78%
Seadrill Limited SDRL $46.72 $10.17 -78%
Borr Drilling Limited BORR kr 36.50 kr 27.01 -26%
Nabors Industries Ltd NBR $89.70 $209.14 +133%
Sable Offshore Corp SOC $4.38 $1.87 -57%

Compare Deep Value Driller AS with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Deep Value Driller AS (DVD) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of kr 30.29 versus a price of kr 20.70, about +46% (undervalued).
What is the fair value of DVD?
Our model-based fair value for Deep Value Driller AS is kr 30.29 (as of Aug 20, 2026), built from audited fundamentals. The current price: kr 20.70.
What is the quality score of DVD?
Deep Value Driller AS has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Deep Value Driller AS (DVD)?
Deep Value Driller AS reported trailing-twelve-month revenue of about 53.0M NOK (latest available figure, as of Aug 20, 2026).
What is the net profit margin of DVD?
The net profit margin of Deep Value Driller AS is about 39.9%, meaning it keeps roughly 39.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Deep Value Driller AS and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.