EN DE

Develop Global Limited (DVP) Fair Value & Analysis

Basic Materials · AU · Market cap A$1.9B

DG Develop Global Limited DVP · AU
PriceA$5.24
Fair ValueA$3.17
Upside-39.5%
Quality31/100
Watch Develop Global Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 24.9% net margin
negative free cash flow
Mixed vs. peers (4/10)
Moderate moat 46/100
Evidence: Medium Range A$2.38 – A$3.96 Share as image

Fair value as of: Jul 15, 2026

From 13 valuation models · updated 26 days ago

Share price −10.7% over the past month.

Below-average quality, and screening another 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$3.96). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$7.51 A$1.76 Fair Value A$3.17 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range A$1.76 – A$7.51 · fair‑value band A$2.38 – A$3.96 · the A$5.24 price screens above the A$3.17 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Develop Global Limited (DVP) currently trades at A$5.24, while our model-based Fair Value estimate is A$3.17, implying the stock looks roughly 39.5% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Develop Global Limited generated revenue of A$294M at a net margin of 24.9%. Revenue grew 53.7% year over year. It earns a return on equity of 14.8%. Net debt stands at A$99.7M. Fundamentals as of Jul 15, 2026

Our scenario range runs from A$2.38 (bear case) to A$3.96 (bull case); at A$5.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -39%, DVP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income A$1.63 A$1.82 A$3.05 76
Gordon GGM A$0.0100 A$0.0100 70
Growth-Adj P/E A$6.61 A$9.45 A$12.28 68
All 13 models by family
DCF Models
Owner Earnings A$1.75 A$3.45 A$6.59 31
Earnings-Based
Graham-Dodd A$1.49 A$10.40 A$14.60 54
Lynch FV A$5.37 A$7.68 A$9.98 50
PEG = 1.0 A$5.37 A$7.68 A$9.98 46
Dividend Discount
Gordon GGM A$0.0100 A$0.0100 70
DDM Multi-Stage A$0.0100 A$0.0100 61
Multiples
P/E Multiple A$2.80 A$3.73 A$4.66 63
P/S Multiple A$0.7900 A$1.05 A$1.32 58
P/B Multiple A$2.80 A$3.73 A$4.66 55
EV/EBITDA A$0.7700 A$0.9700 A$1.16 54
Asset-Based
NCAV (Graham) A$0.9500 A$1.28 A$1.91 50
Economic Profit
Residual Income A$1.63 A$1.82 A$3.05 76
Growth Earnings
Growth-Adj P/E A$6.61 A$9.45 A$12.28 68

Widest divergence: Growth Earnings (A$9.45) versus Dividend Discount (A$0.0100). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) A$294M
Revenue growth (YoY) +53.7%
Net margin 24.9%
Return on equity 14.8%
Free cash flow −A$47.7M FY2025
P/E ratio 23.7
More key figures
Operating margin -2.6%
EPS (TTM) A$0.2700
EPS growth (YoY) +17.1%
Net debt A$99.7M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 35 · Market factors (momentum, volatility) 46

Profitability 44
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Develop Global Limited, together with its subsidiaries, engages in the exploration and development of mineral resource properties in Australia. It primarily explores for copper, zinc, lead, silver, gold, and lithium deposits.

Full company description

Develop Global Limited, together with its subsidiaries, engages in the exploration and development of mineral resource properties in Australia. It primarily explores for copper, zinc, lead, silver, gold, and lithium deposits. The company holds interest in the Sulphur Springs project that includes Sulphur Springs and Kangaroo Caves deposits and tenements; the Woodlawn Zinc-Copper Project is located at Lachlan Fold belt in New South Wales; and the Pioneer Dome Lithium Project covering approximately an area of 389 square kilometer located in the south of Kalgoorlie and north of the Esperance port. It also provides underground mining services. The company was formerly known as Venturex Resources Limited and changed its name to Develop Global Limited in October 2021. Develop Global Limited was incorporated in 2006 and is headquartered in West Leederville, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Develop Global Limited reported revenue of A$231M in FY2025 versus A$10.9K in FY2021, a compound +1,106.9%/yr. Reported net income was A$72.4M in FY2025.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$231M
Latest YoY
+57.2%
Avg. growth/yr (3Y)
+271.6%
Avg. growth/yr (5Y)
+574.9%
Avg. growth/yr (15Y)
+74.2%
Revenue +1,106.9%/yr
FY21 A$10.9K
FY22 A$4.5M
FY23 A$67.8M
FY24 A$147M
FY25 A$231M
Net income
FY21 −A$89.9M
FY22 −A$9.2M
FY23 −A$17.9M
FY24 −A$12.1M
FY25 A$72.4M

DVP screens 39% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Develop Global Limited Fair Value". https://www.fairvalue-calculator.com/stock/DVP

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Below median
Fair Value upside −40% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets -1% · Above median
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 54% · Above median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 21.0× · Pricier than median
P/B 2.09× · Pricier than median
P/S (TTM) 4.48× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 59 · sector 0
HEALTH 0 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Develop Global Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Develop Global Limited (DVP) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of A$3.17 versus a price of A$5.24, about −39% (overvalued).
What is the fair value of DVP?
Our model-based fair value for Develop Global Limited is A$3.17 (as of Jul 15, 2026), built from audited fundamentals. The current price is A$5.24.
What is the quality score of DVP?
Develop Global Limited has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Develop Global Limited (DVP)?
Develop Global Limited reported trailing-twelve-month revenue of about A$294M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of DVP?
The net profit margin of Develop Global Limited is about 24.9%, meaning it keeps roughly 24.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Develop Global Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.