Fair Value Calculator Fair Value Calculator
EN DE

Exelon Corporation (E1XC34) Fair Value & Analysis

Utilities · BR · Market cap R$238B

EC Exelon Corporation E1XC34 · SA
PriceR$240.78
Fair ValueR$43.67
Upside-81.9%
Quality51/100
Watch Exelon Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$30.57 – R$59.06

Fair value as of: Jun 24, 2026

From 16 valuation models · updated 11 days ago

Fair value updated Jun 24, 2026 — revised from R$42.14 to R$43.67 (+3.6%) since Jun 23, 2026. Share price +7.0% over the past month.

Price vs Fair Value (12 months)

R$255.17 R$212.20 Fair Value R$43.67 Jul 2025 Jul 2026

12‑month range R$212.20 – R$255.17 · fair‑value band R$30.57 – R$59.06 · the R$240.78 price screens above the R$43.67 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Exelon Corporation (E1XC34) currently trades at R$240.78, while our model-based Fair Value estimate is R$43.67 — implying the stock looks roughly 81.9% overvalued today. We read business quality at 51/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Exelon Corporation generated revenue of R$24.8B at a net margin of 11.2%. Revenue grew 7.9% year over year. It earns a return on equity of 9.8%. Net debt stands at R$49.5B. Fundamentals as of Jun 24, 2026

Our scenario range runs from R$30.57 (bear case) to R$59.06 (bull case); at R$240.78, the current price sits above that range. The share trades about 8% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -48% fair-value upside — at -82%, E1XC34 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$24.8B
Revenue growth (YoY) +7.9%
Net margin 11.2%
Return on equity 9.8%
Free cash flow −R$2.3B FY2025
P/E ratio 16.8
More key figures
Operating margin 22.3%
EPS (TTM) R$13.83
Dividend yield 0.7%
EPS growth (YoY) -0.3%
Net debt R$49.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States. The company is involved in the purchase and regulated retail sale of electricity and natural gas; transmission and distribution of electricity; and distribution of natural gas to retail customers. It serves residential, commercial, industrial, and public authorities and electric railroads customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Exelon Corporation reported revenue of R$24.3B in FY2025 versus R$19.1B in FY2022, a compound +8.3%/yr. Reported net income was R$2.8B in FY2025, compounding +8.5%/yr from FY2022.

Revenue +8.3%/yr
FY22 R$19.1B
FY23 R$21.7B
FY24 R$23.0B
FY25 R$24.3B
Net income +8.5%/yr
FY22 R$2.2B
FY23 R$2.3B
FY24 R$2.5B
FY25 R$2.8B

Is E1XC34 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Exelon Corporation Fair Value". https://www.fairvalue-calculator.com/stock/E1XC34

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $85.12 $32.94 -61%
The Southern Company SO $90.51 $40.76 -55%
Duke Energy Corporation DUK $121.82 $63.83 -48%
National Grid plc NGG 61,175 ARS 43,418 ARS -29%
American Electric Power Company A1EP34 R$332.16 R$185.87 -44%
Dominion Energy, Inc D $68.04 $38.74 -43%
Entergy Corporation ETR $109.28 $37.18 -66%
Xcel Energy Inc X1EL34 R$201.47 R$18.60 -91%
Endesa, S.A ELEZY $21.98 $14.91 -32%
Public Service Enterprise Group PEG $79.48 $30.25 -62%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Exelon Corporation (E1XC34) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$43.67 versus a price of R$240.78 — about −82% (overvalued). Model-based estimate, not financial advice.
What is the fair value of E1XC34?
Our model-based fair value for Exelon Corporation is R$43.67 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$240.78.
What is the quality score of E1XC34?
Exelon Corporation has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Exelon Corporation (E1XC34)?
Exelon Corporation reported trailing-twelve-month revenue of about R$24.8B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of E1XC34?
The net profit margin of Exelon Corporation is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.
Does Exelon Corporation pay a dividend?
Exelon Corporation currently shows a dividend yield of about 0.71% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.