Fair Value Calculator Fair Value Calculator
EN DE

AmRest Holdings (EAT) Fair Value & Analysis

Consumer Cyclical · PL · Market cap 2.2B PLN

AH AmRest Holdings EAT · WAR
Price10.38 PLN
Fair Value7.18 PLN
Upside-30.8%
Quality46/100
Watch AmRest Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 5.39 PLN – 8.98 PLN 📤 Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated today

Fair value updated Jul 20, 2026, revised from 1.66 PLN to 7.18 PLN (+332.5%) since Jul 15, 2026. Share price −7.0% over the past month.

Price vs Fair Value (12 months)

15.48 PLN 9.76 PLN Fair Value 7.18 PLN Jul 2025 Jul 2026

12‑month range 9.76 PLN – 15.48 PLN · fair‑value band 5.39 PLN – 8.98 PLN · the 10.38 PLN price screens above the 7.18 PLN fair value. As of Jul 20, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

AmRest Holdings (EAT) currently trades at 10.38 PLN, while our model-based Fair Value estimate is 7.18 PLN, implying the stock looks roughly 30.8% overvalued today. We read business quality at 46/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AmRest Holdings generated revenue of 2.5B PLN at a net margin of 0.3%. Revenue declined 5.1% year over year. It earns a return on equity of 2.6%. Net debt stands at 514M PLN. Fundamentals as of Jul 20, 2026

Our scenario range runs from 5.39 PLN (bear case) to 8.98 PLN (bull case); at 10.38 PLN, the current price sits above that range. The share trades about 37% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -41% fair-value upside, at -31%, EAT screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 2.5B PLN
Revenue growth (YoY) -5.1%
Net margin 0.3%
Return on equity 2.6%
Free cash flow 214M PLN FY2025
P/E ratio 60.6
More key figures
Operating margin 0.9%
EPS (TTM) 0.1700 PLN
Dividend yield 0.7%
EPS growth (YoY) -77.7%
Net debt 514M PLN FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 20, 2026. TTM = trailing twelve months.

About the company

AmRest Holdings SE, together with its subsidiaries, operates and manages quick service, fast casual, coffee, and casual dining restaurants in Central and Eastern Europe, Western Europe, China, and internationally. The company operates Kentucky Fried Chicken, Pizza Hut, Burger King, and Starbucks restaurants based on franchise agreements. It also operates its own restaurants under the La Tagliatella brand name, as well as Blue Frog, Sushi Shop, and Bacoa brand names. In addition, the company provides on-site catering, take-away, and drive-in services at special sales points, as well as deliveries for orders placed online or by telephone. AmRest Holdings SE was founded in 1993 and is based in Madrid, Spain. AmRest Holdings SE is a subsidiary of FCapital Dutch S.L.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AmRest Holdings reported revenue of 2.6B PLN in FY2025 versus 1.9B PLN in FY2021, a compound +7.5%/yr. Reported net income was 16.1M PLN in FY2025, compounding −16.4%/yr from FY2021.

Revenue +7.5%/yr
FY21 1.9B PLN
FY22 2.4B PLN
FY23 2.4B PLN
FY24 2.6B PLN
FY25 2.6B PLN
Net income −16.4%/yr
FY21 32.9M PLN
FY22 6.6M PLN
FY23 44.9M PLN
FY24 8.5M PLN
FY25 16.1M PLN

Is EAT fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "AmRest Holdings Fair Value". https://www.fairvalue-calculator.com/stock/EAT.WAR

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Compass Group CPG $0.3318 $0.1400 -58%
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SRB €85.89 €21.20 -75%
Chipotle Mexican Grill, Inc CMG $30.54 $26.56 -13%
Yum! Brands, Inc YUM $150.74 $59.42 -61%
Restaurant Brands International Inc QSR C$102.19 C$59.96 -41%
Restaurant Brands International Limited RSTRF $77.57 $49.50 -36%
Darden Restaurants, Inc D1RI34 R$255.98 R$33.46 -87%
Yum China Holdings YUMC $42.88 $41.58 -3%
Texas Roadhouse, Inc TXRH $164.24 $107.31 -35%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is AmRest Holdings (EAT) undervalued?
As of Jul 20, 2026, our model estimates a fair value of 7.18 PLN versus a price of 10.38 PLN, about −31% (overvalued). Model-based estimate, not financial advice.
What is the fair value of EAT?
Our model-based fair value for AmRest Holdings is 7.18 PLN (as of Jul 20, 2026), built from audited fundamentals. The current price is 10.38 PLN.
What is the quality score of EAT?
AmRest Holdings has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of AmRest Holdings (EAT)?
AmRest Holdings reported trailing-twelve-month revenue of about 2.5B PLN (latest available figure, as of Jul 20, 2026).
What is the net profit margin of EAT?
The net profit margin of AmRest Holdings is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.
Does AmRest Holdings pay a dividend?
AmRest Holdings currently shows a dividend yield of about 0.68% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when AmRest Holdings reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of AmRest Holdings materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.