EN DE

Serabi Gold plc (SRB) Fair Value & Analysis

Basic Materials · GB · Market cap 214M GBX

SG Serabi Gold plc SRB · LSE
Price£2.80
Fair Value£2.94
Upside+5.0%
Quality79/100
Watch Serabi Gold plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 37.0% net margin
Low debt · generates free cash flow
2.29% dividend yield
Ranks above peers (14/14)
Wide moat 90/100
Evidence: High Range £1.96 – £3.64 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from £10.93 to £2.94 (−73.1%) since Jun 25, 2026. Share price +11.4% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (£1.96 to £3.64) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£3.17 £0.1895 Fair Value £2.94 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range £0.1895 – £3.17 · fair‑value band £1.96 – £3.64 · the £2.80 price screens below the £2.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Serabi Gold plc (SRB) currently trades at £2.80, while our model-based Fair Value estimate is £2.94, implying the stock looks roughly 5.0% fairly valued today. The Quality Score stands at 79/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Serabi Gold plc generated revenue of £179M at a net margin of 37.0%. Revenue grew 83.3% year over year. It earns a return on equity of 41.6%. The balance sheet holds a net cash position of £42.1M. Fundamentals as of Jul 18, 2026

Our scenario range runs from £1.96 (bear case) to £3.64 (bull case); at £2.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at 5%, SRB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £5.79 £8.96 £13.91 80
Rev-Margin DCF £4.43 £6.76 £11.69 74
ROIC Compounder £6.80 £9.01 £11.53 72
All 24 models by family
DCF Models
FCF DCF £6.14 £8.35 £14.80 38
Owner Earnings £6.81 £12.76 £23.15 31
5Y Revenue Exit £4.11 £5.99 £9.87 39
5Y EBITDA Exit £7.62 £13.08 £23.78 41
5Y P/E Exit £8.53 £18.53 £32.18 38
10Y Revenue Exit £4.78 £8.17 £9.88 36
10Y EBITDA Exit £7.05 £14.61 £27.74 37
10Y P/E Exit £7.62 £16.29 £30.56 35
Earnings-Based
Graham-Dodd £4.90 £34.20 £48.00 54
Lynch FV £17.67 £25.24 £32.82 50
PEG = 1.0 £17.67 £25.24 £32.82 46
EPV £5.71 £6.32 £6.81 59
Multiples
P/E Multiple £9.20 £12.26 £15.33 63
P/S Multiple £2.35 £3.13 £3.91 58
P/B Multiple £5.01 £6.67 £8.34 55
EV/EBIT £10.17 £13.34 £16.52 53
EV/EBITDA £8.42 £11.02 £13.61 54
EV/Revenue £2.83 £3.77 £4.71 43
Asset-Based
NCAV (Graham) £1.11 £1.49 £2.22 50
Growth DCF
Growth DCF £5.79 £8.96 £13.91 80
Rev-Margin DCF £4.43 £6.76 £11.69 74
Economic Profit
Residual Income £3.91 £5.47 £32.40 61
ROIC Compounder £6.80 £9.01 £11.53 72
Growth Earnings
Growth-Adj P/E £21.74 £31.06 £40.38 68

Widest divergence: Growth Earnings (£31.06) versus Asset-Based (£1.49). Highest evidence: Growth DCF (80).

Notify me when SRB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 179M GBX
Revenue growth (YoY) +83.3%
Net margin 37.0%
Return on equity 41.6%
Free cash flow 35.4M GBX FY2025
P/E ratio 5.4
More key figures
Operating margin 53.5%
EPS (TTM) £0.6500
Dividend yield 2.3%
EPS growth (YoY) +139%
Net cash 42.1M GBX FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 78 · Market factors (momentum, volatility) 61

Profitability 86
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 11
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Serabi Gold plc engages in the evaluation, exploration, and development of gold and other metals mining projects in Brazil. The company explores and produces gold and copper deposits. It primarily holds 100% interests in the Palito mining complex and the Coringa Gold Project located in the Tapajos region of northern Brazil.

Full company description

Serabi Gold plc engages in the evaluation, exploration, and development of gold and other metals mining projects in Brazil. The company explores and produces gold and copper deposits. It primarily holds 100% interests in the Palito mining complex and the Coringa Gold Project located in the Tapajos region of northern Brazil. The company was formerly known as Serabi Mining Plc and changed its name to Serabi Gold plc in October 2011. Serabi Gold plc was incorporated in 2004 and is based in Cobham, United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Serabi Gold plc reported revenue of £159M in FY2025 versus £58.6M in FY2021, a compound +28.4%/yr. Reported net income was £55.0M in FY2025, compounding +61.1%/yr from FY2021.

Growth Quality 91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£159M
Latest YoY
+68.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.3%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.7%
Revenue +28.4%/yr
FY21 £58.6M
FY22 £60.2M
FY23 £59.3M
FY24 £94.5M
FY25 £159M
Net income +61.1%/yr
FY21 £8.2M
FY22 £9.8M
FY23 −£1.2M
FY24 £27.8M
FY25 £55.0M

Watch SRB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Serabi Gold plc Fair Value". https://www.fairvalue-calculator.com/stock/SRB

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside +5% · Top 25%
Return on equity (TTM) 42% · Top 25%
Return on assets 28% · Top 25%
Net margin (TTM) 37% · Top 25%
Operating margin (TTM) 54% · Top 25%
Revenue growth 83% · Above median
Dividend yield (TTM) 2.3% · Top 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 4.2× · Cheaper than 75% of peers
P/B 1.70× · Cheaper than median
P/S (TTM) 1.61× · Cheaper than 75% of peers
P/FCF 8.1× · Cheaper than median
EV/EBITDA 2.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 0
FUTURE 100 · sector 100
PAST 100 · sector 0
HEALTH 100 · sector 98
DIVIDEND 46 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Serabi Gold plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Serabi Gold plc (SRB) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of £2.94 versus a price of £2.80, about +5% (fairly valued).
What is the fair value of SRB?
Our model-based fair value for Serabi Gold plc is £2.94 (as of Jul 18, 2026), built from audited fundamentals. The current price is £2.80.
What is the quality score of SRB?
Serabi Gold plc has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Serabi Gold plc (SRB)?
Serabi Gold plc reported trailing-twelve-month revenue of about £179M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SRB?
The net profit margin of Serabi Gold plc is about 37.0%, meaning it keeps roughly 37.0% of revenue as net income. Based on the latest reported figures.
Does Serabi Gold plc pay a dividend?
Serabi Gold plc currently shows a dividend yield of about 2.29% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Serabi Gold plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.