EN DE

GNG Electronics Limited refurbishes, repairs, and (EBGNG) Fair Value & Analysis

Technology · IN · Market cap ₹76.9B

GE GNG Electronics Limited refurbishes, repairs, and EBGNG · NSE
Price₹565.20
Fair Value₹236.10
Upside-58.2%
Quality45/100
Watch GNG Electronics Limited refurbishes, repairs, and for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.0% net margin
Low debt · negative free cash flow
Ranks above peers (6/9)
Moderate moat 61/100
Evidence: High Range ₹170.29 – ₹301.92 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 3 days ago

Share price −1.2% over the past month.

Below-average quality, and screening another 58% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹301.92). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (12 months)

₹674.85 ₹242.55 Fair Value ₹236.10 Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

12‑month range ₹242.55 – ₹674.85 · fair‑value band ₹170.29 – ₹301.92 · the ₹565.20 price screens above the ₹236.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GNG Electronics Limited refurbishes, repairs, and (EBGNG) currently trades at ₹565.20, while our model-based Fair Value estimate is ₹236.10, implying the stock looks roughly 58.2% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GNG Electronics Limited refurbishes, repairs, and generated revenue of ₹18.9B at a net margin of 7.0%. Revenue grew 43.0% year over year. It earns a return on equity of 26.8%. Net debt stands at ₹3.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹170.29 (bear case) to ₹301.92 (bull case); at ₹565.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 136% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -65% fair-value upside, at -58%, EBGNG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹198.36 ₹321.12 ₹410.21 72
Growth-Adj P/E ₹409.65 ₹585.21 ₹760.78 68
P/E Multiple ₹243.16 ₹324.22 ₹405.27 63
All 15 models by family
DCF Models
Owner Earnings ₹170.43 ₹380.35 ₹821.03 31
Earnings-Based
Graham-Dodd ₹78.74 ₹549.11 ₹770.59 54
Lynch FV ₹283.69 ₹405.27 ₹526.85 50
PEG = 1.0 ₹283.69 ₹405.27 ₹526.85 46
EPV ₹145.57 ₹168.86 ₹189.23 59
Multiples
P/E Multiple ₹243.16 ₹324.22 ₹405.27 63
P/S Multiple ₹147.63 ₹196.85 ₹246.06 58
P/B Multiple ₹147.63 ₹196.85 ₹246.06 55
EV/EBIT ₹299.25 ₹397.04 ₹494.83 53
EV/EBITDA ₹238.16 ₹315.59 ₹393.02 54
EV/Revenue ₹154.19 ₹217.75 ₹281.32 43
Asset-Based
NCAV (Graham) ₹33.23 ₹44.53 ₹66.47 50
Economic Profit
Residual Income ₹76.93 ₹102.25 ₹370.23 61
ROIC Compounder ₹198.36 ₹321.12 ₹410.21 72
Growth Earnings
Growth-Adj P/E ₹409.65 ₹585.21 ₹760.78 68

Widest divergence: Growth Earnings (₹585.21) versus Asset-Based (₹44.53). Highest evidence: ROIC Compounder (72).

Notify me when EBGNG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹18.9B
Revenue growth (YoY) +43.0%
Net margin 7.0%
Return on equity 26.8%
Free cash flow −₹2.4B FY2026
P/E ratio 374.3
More key figures
Operating margin 9.2%
EPS (TTM) ₹1.51
EPS growth (YoY) +143%
Net debt ₹3.6B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 44 · Market factors (momentum, volatility) 72

Profitability 65
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 42
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GNG Electronics Limited refurbishes, repairs, and sells laptops, desktops, tablets, servers, smartphones, mobile workstations, and accessories in India.

Full company description

GNG Electronics Limited refurbishes, repairs, and sells laptops, desktops, tablets, servers, smartphones, mobile workstations, and accessories in India. The company offers other value added services, such as Information Technology Asset Disposition (ITAD) and e-waste management services, warranties, doorstep service, on"site installation, flexible pay options, easy upgrades, assured buyback programs, and buyback programs for refurbished Information and communication technology devices. It exports its products to North America, South America, Asia, the Asia Pacific, Europe, Africa, and the Middle East. The company was incorporated in 2006 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GNG Electronics Limited refurbishes, repairs, and reported revenue of ₹18.9B in FY2026 versus ₹5.1B in FY2022, a compound +38.8%/yr. Reported net income was ₹1.3B in FY2026, compounding +57.0%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹18.9B
Latest YoY
+34.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.1%
Revenue +38.8%/yr
FY22 ₹5.1B
FY23 ₹6.5B
FY24 ₹11.3B
FY25 ₹14.0B
FY26 ₹18.9B
Net income +57.0%/yr
FY22 ₹217M
FY23 ₹323M
FY24 ₹521M
FY25 ₹688M
FY26 ₹1.3B

EBGNG screens 58% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GNG Electronics Limited refurbishes, repairs, and Fair Value". https://www.fairvalue-calculator.com/stock/EBGNG

Peer Group

Computer Hardware · 222 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −58% · Below median
Return on equity (TTM) 27% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 43% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 374.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 59
PAST 100 · sector 23
HEALTH 100 · sector 97
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Wiwynn Corporation 6669 6,025 TWD 2,120 TWD -65%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$29.04 HK$4.30 -85%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Inspur Electronic Information Industry Co 000977 ¥75.02 ¥44.02 -41%

Compare GNG Electronics Limited refurbishes, repairs, and with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GNG Electronics Limited refurbishes, repairs, and (EBGNG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹236.10 versus a price of ₹565.20, about −58% (overvalued).
What is the fair value of EBGNG?
Our model-based fair value for GNG Electronics Limited refurbishes, repairs, and is ₹236.10 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹565.20.
What is the quality score of EBGNG?
GNG Electronics Limited refurbishes, repairs, and has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GNG Electronics Limited refurbishes, repairs, and (EBGNG)?
GNG Electronics Limited refurbishes, repairs, and reported trailing-twelve-month revenue of about ₹18.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of EBGNG?
The net profit margin of GNG Electronics Limited refurbishes, repairs, and is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GNG Electronics Limited refurbishes, repairs, and and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.