EN DE

Einhell Germany AG (EIN) Fair Value & Analysis

Industrials · DE · Market cap €797M

EG Einhell Germany AG EIN · XETRA
Price€74.20
Fair Value€84.25
Upside+13.5%
Quality59/100
Watch Einhell Germany AG for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.6% net margin
Low debt · generates free cash flow
2.70% dividend yield
Ranks above peers (11/14)
Moderate moat 50/100
Evidence: High Range €45.92 – €145.63 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from €80.94 to €84.25 (+4.1%) since Jul 5, 2026. Share price +9.3% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • The model range is unusually wide (€45.92 to €145.63). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from €45.92 (bear) to €145.63 (bull), base €84.25. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€86.07 €35.72 Fair Value €84.25 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €35.72 – €86.07 · fair‑value band €45.92 – €145.63 · the €74.20 price screens below the €84.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Einhell Germany AG (EIN) currently trades at €74.20, while our model-based Fair Value estimate is €84.25, implying the stock looks roughly 13.5% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Einhell Germany AG generated revenue of €1.2B at a net margin of 6.6%. Revenue grew 3.5% year over year. It earns a return on equity of 15.8%. Net debt stands at €23.7M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €45.92 (bear case) to €145.63 (bull case); at €74.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 14%, EIN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €7.36 €8.50 €10.05 80
Residual Income €39.83 €51.68 €133.89 76
ROIC Compounder €58.52 €71.67 €87.34 72
All 25 models by family
DCF Models
FCF DCF €7.36 €8.61 €10.37 38
Owner Earnings €75.25 €113.29 €167.36 31
5Y Revenue Exit €54.49 €100.94 €163.67 39
5Y EBITDA Exit €64.32 €120.14 €188.80 41
5Y P/E Exit €64.39 €120.27 €182.23 38
10Y Revenue Exit €33.08 €68.40 €121.46 36
10Y EBITDA Exit €41.13 €80.88 €139.71 37
10Y P/E Exit €41.17 €80.96 €134.94 35
Earnings-Based
Graham-Dodd €45.92 €174.83 €236.75 54
Lynch FV €42.49 €60.71 €78.92 50
PEG = 1.0 €42.49 €60.71 €78.92 46
EPV €55.13 €61.96 €67.65 59
Dividend Discount
Gordon GGM €11.57 €20.84 €28.69 70
DDM Multi-Stage €11.57 €19.04 €22.26 61
Multiples
P/E Multiple €106.35 €141.80 €177.25 63
P/S Multiple €86.09 €114.79 €143.49 58
P/B Multiple €86.09 €114.79 €143.49 55
EV/EBIT €120.60 €159.11 €197.62 53
EV/EBITDA €111.30 €146.72 €182.13 54
EV/Revenue €87.53 €122.87 €158.20 43
Asset-Based
NCAV (Graham) €20.39 €27.32 €40.78 50
Growth DCF
Growth DCF €7.36 €8.50 €10.05 80
Economic Profit
Residual Income €39.83 €51.68 €133.89 76
ROIC Compounder €58.52 €71.67 €87.34 72
Growth Earnings
Growth-Adj P/E €77.44 €110.63 €143.82 68

Widest divergence: Multiples (€122.87) versus Growth DCF (€8.50). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €1.2B
Revenue growth (YoY) +3.5%
Net margin 6.6%
Return on equity 15.8%
Free cash flow €2.6M FY2025
P/E ratio 10.9
More key figures
Operating margin 9.7%
EPS (TTM) €6.74
Dividend yield 2.6%
EPS growth (YoY) +0.7%
Net debt €23.7M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 48

Profitability 62
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Einhell Germany AG, together with its subsidiaries, manufactures and sells manually operated, petrol powered and electronic tools, electrical tool accessories, and metal and plastic products worldwide.

Full company description

Einhell Germany AG, together with its subsidiaries, manufactures and sells manually operated, petrol powered and electronic tools, electrical tool accessories, and metal and plastic products worldwide. It offers hand-held power tools, stationary tools, and accessories, as well as lawn and garden care tools, irrigation, drainage solutions, and products for cleaning. The company also provides after-sales and warranty services. Its products are used in various applications, such as DIY, garden and leisure activities, and air-conditioning and heating products. The company distributes its products through DIY stores, e-commerce, and other distribution channels. The company was founded in 1964 and is headquartered in Landau an der Isar, Germany. Einhell Germany AG operates as a subsidiary of Thannhuber AG.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Einhell Germany AG reported revenue of €1.2B in FY2025 versus €927M in FY2021, a compound +5.7%/yr. Reported net income was €76.5M in FY2025, compounding +6.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€1.2B
Latest YoY
+4.3%
Avg. growth/yr (3Y)
+3.9%
Avg. growth/yr (5Y)
+9.8%
Avg. growth/yr (18Y)
+6.3%
Revenue +5.7%/yr
FY21 €927M
FY22 €1.0B
FY23 €972M
FY24 €1.1B
FY25 €1.2B
Net income +6.9%/yr
FY21 €58.6M
FY22 €59.8M
FY23 €50.5M
FY24 €65.1M
FY25 €76.5M

Watch EIN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Einhell Germany AG Fair Value". https://www.fairvalue-calculator.com/stock/EIN

Peer Group

Tools & Accessories · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +14% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 3% · Below median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 10.4× · Cheaper than 75% of peers
P/B 1.99× · Pricier than median
P/S (TTM) 0.79× · Cheaper than median
P/FCF 351.8× · Pricier than 75% of peers
EV/EBITDA 7.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 3
FUTURE 13 · sector 14
PAST 63 · sector 28
HEALTH 96 · sector 96
DIVIDEND 54 · sector 36

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Einhell Germany AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Einhell Germany AG (EIN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €84.25 versus a price of €74.20, about +14% (undervalued).
What is the fair value of EIN?
Our model-based fair value for Einhell Germany AG is €84.25 (as of Jul 16, 2026), built from audited fundamentals. The current price is €74.20.
What is the quality score of EIN?
Einhell Germany AG has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Einhell Germany AG (EIN)?
Einhell Germany AG reported trailing-twelve-month revenue of about €1.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EIN?
The net profit margin of Einhell Germany AG is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.
Does Einhell Germany AG pay a dividend?
Einhell Germany AG currently shows a dividend yield of about 2.62% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Einhell Germany AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.