Ekachai Medical Care Public Company Limited (EKH) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Ekachai Medical Care Public Company Limited stock THB 5.83, price THB 5.10, upside +14.3%, quality 57 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 4.60 THB – 7.02 THB · fair‑value band 4.08 THB – 7.58 THB · the 5.10 THB price screens below the 5.83 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Ekachai Medical Care Public Company in your weekly email
Every Wednesday you see whether Ekachai Medical Care Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ekachai Medical Care Public Company Limited, together with its subsidiaries, operates Ekachai hospital in Thailand.
Show moreShow less
The company offers various surgeries comprising face and neck lift; forehead augmentation; eyelid and ear correction; nose reshaping; breast lifting, implants, reduction with implants, and lifting without implants; nipple-areolar; preventive mastectomy; male breast reduction; mastectomy; power assisted and body tite liposuction; lipofilling; body contouring; female genetical cosmetic; and gender reassugnment.
It also operates cosmetic surgery; EKI-IVF Fertility and genetic; ophthalmology; obstertrics and gynaecology; pediatrics; orthopedics; general surgery; emergency; health promotion; hemodialysis; dental; physical; pre employment and mobile checkup; internal medicine; aesthetic and dermatology; and child and teen development centers.
In addition, the company provides infertility and elderly care centers; and operates psychiatric hospitals, and specialized hospitals for elders. Ekachai Medical Care Public Company Limited was incorporated in 2003 and is based in Mueang Samut Sakhon, Thailand.
Stock analysis
Ekachai Medical Care Public Company Limited (EKH) currently trades at 5.10 THB, while our model-based Fair Value estimate is 5.83 THB, implying the stock looks roughly 13% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 7.11 THB per share, and 8 of the 16 models we run sit above the 5.10 THB price.
Bear case: the Asset-Based group reads lowest at 0.7900 THB, and 8 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 4.08 THB (bear) to 7.58 THB (bull), the price of 5.10 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Ekachai Medical Care Public Company Limited reported revenue of 1.2B THB in FY2025 versus 1.1B THB in FY2021, a compound +2.0%/yr. Reported net income was 262M THB in FY2025, compounding −6.6%/yr from FY2021.
Key figures
Market cap 4.1B THB (≈ $122M) Micro · P/E ratio 15.0 · P/S ratio 3.11 · EPS (TTM) 0.3400 THB · Dividend yield 5.9% · Net margin 20.9% · Return on equity 12.2% · Return on assets (EBIT) 15.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 11% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −1% fair-value upside, at 14%, EKH screens cheaper than that median.
Fair Value models
Bear4.08 THBFair Value 5.83 THBBull7.58 THB
Price 5.10 THB · Upside +14.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0343 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.9%
Start year 2020 (pandemic). Over 10 years: +11.1% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+11.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.1%
Dividend (yield on the price)5.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5.1% vs 14.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 24%
Compare Ekachai Medical Care Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Care Facilities · 234 stocks
Beats the industry median on 11/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+15.4% · Above median
Profitability
Return on equity (12 months)12.2% · Above median
Return on assets8.9% · Top 25%
Net margin (12 months)20.9% · Top 25%
Operating margin (12 months)23.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)19.2% · Top 25%
Dividend yield (12 months)5.9% · Top 25%
Valuation Multiplesvs Medical Care Facilities median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ekachai Medical Care Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/EKH
Frequently asked questions
Is Ekachai Medical Care Public Company Limited (EKH) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 5.83 THB versus a price of 5.10 THB, about +14% upside (undervalued).
What is the fair value of EKH?
Our model-based fair value for Ekachai Medical Care Public Company Limited is 5.83 THB (as of Nov 8, 2026), built from audited fundamentals. The current price: 5.10 THB.
What is the quality score of EKH?
Ekachai Medical Care Public Company Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ekachai Medical Care Public Company Limited (EKH)?
Our model-based price target is the fair value of 5.83 THB (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 4.08 THB, optimistic scenario 7.58 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Ekachai Medical Care Public Company Limited stock forecast for 2026?
Our models put fair value at 5.83 THB, about +14% upside versus a price of 5.10 THB (undervalued). Cautious scenario 4.08 THB, optimistic scenario 7.58 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Ekachai Medical Care Public Company Limited (EKH)?
Ekachai Medical Care Public Company Limited reported trailing-twelve-month revenue of about 1.3B THB (latest available figure, as of Nov 8, 2026).
Does Ekachai Medical Care Public Company Limited pay a dividend?
Ekachai Medical Care Public Company Limited currently shows a dividend yield of 5.88% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Ekachai Medical Care Public Company Limited (EKH) and when is the ex-dividend date?
Ekachai Medical Care Public Company Limited pays a dividend of 0.3 THB per share a year, a dividend yield of 5.9%. The last ex-dividend date was May 5, 2026. A dividend has been paid every year since at least 2017. The payout ratio is 88.2% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Ekachai Medical Care Public Company Limited (EKH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ekachai Medical Care Public Company Limited it is 5.83 THB per share (as of Nov 8, 2026), against a price of 5.10 THB. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Ekachai Medical Care Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 8, 2026, EKH trades below its calculated fair value: price 5.10 THB, fair value 5.83 THB, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EKH?
No. The price is what the market pays today (5.10 THB); the fair value is what the company's own numbers justify (5.83 THB). For Ekachai Medical Care Public Company Limited the two are 0.7300 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Ekachai Medical Care Public Company Limited worth?
The market values Ekachai Medical Care Public Company Limited at about 4.1B THB (market capitalisation, as of Nov 8, 2026). Per share that is 5.10 THB; our models calculate a fair value of 5.83 THB per share.
What do the bullish and bearish scenarios say about EKH?
Our models span a range for Ekachai Medical Care Public Company Limited: cautious scenario 4.08 THB, base 5.83 THB, optimistic 7.58 THB per share (as of Nov 8, 2026, price 5.10 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EKH?
Ekachai Medical Care Public Company Limited trades at a price-to-earnings ratio of 15.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5.83 THB is built from several models across several years. Other multiples: P/B 1.7, P/S 3.1, EV/EBITDA 8.6.
How solid is the balance sheet of Ekachai Medical Care Public Company Limited (EKH)?
Balance-sheet figures for Ekachai Medical Care Public Company Limited (as of Nov 8, 2026): return on equity 12.2%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is EKH from its 52-week high?
Ekachai Medical Care Public Company Limited trades at 5.10 THB, about 2% below its 52-week high of 5.20 THB and 11% above the low of 4.60 THB (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 5.83 THB is for.
Which stocks are comparable to Ekachai Medical Care Public Company Limited?
From the same area (Healthcare) we also value HCA Healthcare, Inc, Fresenius SE, Tenet Healthcare Corporation, Dr. Sulaiman Al Habib Medical Services Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ekachai Medical Care Public Company Limited stock attractive at the current price?
The data as of Nov 8, 2026: price 5.10 THB, calculated fair value 5.83 THB (+14%), Quality Score 57/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EKH calculated?
We run Ekachai Medical Care Public Company Limited through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 5.83 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Ekachai Medical Care Public Company Limited currently trades 13% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ekachai Medical Care Public Company Limited (EKH)?
The closing price on Nov 9, 2026 was 5.10 THB. Our model-based fair value is 5.83 THB, about +14% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ekachai Medical Care Public Company Limited right now?
A fairly wide model range (4.08 THB to 7.58 THB) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Ekachai Medical Care Public Company Limited (EKH) come from?
Earnings per share at Ekachai Medical Care Public Company Limited grew +15.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +7.7 %, EBIT margin +6.0 %, tax rate +0.1 %, residual (interest, one-offs) +1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Ekachai Medical Care Public Company Limited
How large is the market capitalisation of Ekachai Medical Care Public Company Limited (EKH)?
The market capitalisation of Ekachai Medical Care Public Company Limited is 4.1B THB (≈ $122M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ekachai Medical Care Public Company Limited (EKH)?
The price-to-sales ratio of Ekachai Medical Care Public Company Limited is 3.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ekachai Medical Care Public Company Limited (EKH)?
Earnings per share at Ekachai Medical Care Public Company Limited are 0.3400 THB (price ÷ EPS = P/E 15.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ekachai Medical Care Public Company Limited (EKH)?
The dividend yield of Ekachai Medical Care Public Company Limited is 5.9% (payout 88.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ekachai Medical Care Public Company Limited (EKH)?
The net margin of Ekachai Medical Care Public Company Limited is 20.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ekachai Medical Care Public Company Limited (EKH)?
The return on equity (ROE) of Ekachai Medical Care Public Company Limited is 12.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ekachai Medical Care Public Company Limited (EKH)?
On an EBIT basis the return on assets of Ekachai Medical Care Public Company Limited is 15.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ekachai Medical Care Public Company Limited (EKH)?
The operating margin of Ekachai Medical Care Public Company Limited is 23.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ekachai Medical Care Public Company Limited (EKH)?
Revenue at Ekachai Medical Care Public Company Limited is growing +19.2% versus a year earlier (3y avg +5.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ekachai Medical Care Public Company Limited (EKH)?
Earnings per share at Ekachai Medical Care Public Company Limited are growing +31.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ekachai Medical Care Public Company Limited (EKH) generate?
The free cash flow of Ekachai Medical Care Public Company Limited is −46.9M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Ekachai Medical Care Public Company Limited (EKH) hold?
Ekachai Medical Care Public Company Limited holds more cash than debt, 551M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Ekachai Medical Care Public Company Limited in the live analysis
One click puts Ekachai Medical Care Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026