EN DE

Électricite de Strasbourg Société Anonyme (ELEC) Fair Value & Analysis

Utilities · FR · Market cap €1.4B

ÉD Électricite de Strasbourg Société Anonyme ELEC · PA
Price€177.60
Fair Value€396.65
Upside+123.3%
Quality63/100
Watch Électricite de Strasbourg Société Anonyme for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.6% net margin
Low debt · generates free cash flow
6.94% dividend yield
Ranks above peers (11/14)
Moderate moat 64/100
Evidence: High Range €282.84 – €495.81 Share as image

Fair value as of: Jul 19, 2026

From 25 valuation models · updated 21 days ago

Share price −13.2% over the past month.

A solid business, screening 123% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€282.84). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€235.11 €67.69 Fair Value €396.65 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range €67.69 – €235.11 · fair‑value band €282.84 – €495.81 · the €177.60 price screens below the €396.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Électricite de Strasbourg Société Anonyme (ELEC) currently trades at €177.60, while our model-based Fair Value estimate is €396.65, implying the stock looks roughly 123.3% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Électricite de Strasbourg Société Anonyme generated revenue of €1.3B at a net margin of 12.6%. Revenue declined 12.0% year over year. It earns a return on equity of 24.8%. The balance sheet holds a net cash position of €236M. Fundamentals as of Jul 19, 2026

Our scenario range runs from €282.84 (bear case) to €495.81 (bull case); at €177.60, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 123%, ELEC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €239.01 €306.75 €388.15 80
Residual Income €121.19 €155.05 €466.77 76
Rev-Margin DCF €270.27 €402.01 €545.82 74
All 25 models by family
DCF Models
FCF DCF €236.17 €311.68 €407.14 38
Owner Earnings €199.05 €260.66 €338.53 31
5Y Revenue Exit €270.27 €400.54 €562.60 39
5Y EBITDA Exit €270.25 €400.50 €547.14 41
5Y P/E Exit €270.88 €401.64 €533.39 38
10Y Revenue Exit €246.91 €353.93 €489.27 36
10Y EBITDA Exit €253.64 €353.91 €478.85 37
10Y P/E Exit €254.01 €354.62 €469.59 35
Earnings-Based
Graham-Dodd €149.85 €383.96 €499.72 54
PEG = 1.0 €71.88 €102.69 €133.49 46
EPV €204.26 €227.39 €246.67 59
Dividend Discount
Gordon GGM €85.46 €146.84 €212.00 70
DDM Multi-Stage €85.46 €123.09 €158.26 61
Multiples
P/E Multiple €297.49 €396.65 €495.81 63
P/S Multiple €280.96 €374.61 €468.27 58
P/B Multiple €127.28 €169.70 €212.13 55
EV/EBIT €376.51 €490.48 €604.44 53
EV/EBITDA €330.88 €429.64 €528.39 54
EV/Revenue €311.17 €429.70 €548.22 43
Asset-Based
NCAV (Graham) €47.14 €63.17 €94.28 50
Growth DCF
Growth DCF €239.01 €306.75 €388.15 80
Rev-Margin DCF €270.27 €402.01 €545.82 74
Economic Profit
Residual Income €121.19 €155.05 €466.77 76
ROIC Compounder €210.57 €242.07 €273.31 72
Growth Earnings
Growth-Adj P/E €234.04 €334.34 €434.64 68

Widest divergence: Multiples (€396.65) versus Asset-Based (€63.17). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €1.3B
Revenue growth (YoY) -12.0%
Net margin 12.6%
Return on equity 24.8%
Free cash flow €161M FY2025
P/E ratio 9.0
More key figures
Operating margin 17.0%
EPS (TTM) €22.05
Dividend yield 6.9%
EPS growth (YoY) +3.6%
Net cash €236M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 56

Profitability 55
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Électricite de Strasbourg Société Anonyme engages in the supply of electricity and natural gas to individuals, businesses, and local authorities in France.

Full company description

Électricite de Strasbourg Société Anonyme engages in the supply of electricity and natural gas to individuals, businesses, and local authorities in France. The company involved in the design, construction, and operation of electrical engineering, industrial, and public lighting facilities, as well as heating networks; provision of collective catering engineering and energy renovation services; and technical management and optimization of energy installations. Électricite de Strasbourg Société Anonyme was founded in 1899 and is based in Strasbourg, France. Électricite de Strasbourg Société Anonyme is a subsidiary of EDF International SAS.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Électricite de Strasbourg Société Anonyme reported revenue of €1.3B in FY2025 versus €871M in FY2021, a compound +11.2%/yr. Reported net income was €158M in FY2025, compounding +28.0%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€1.3B
Latest YoY
−6.3%
Avg. growth/yr (3Y)
+1.0%
Avg. growth/yr (5Y)
+12.4%
Avg. growth/yr (21Y)
+5.1%
Revenue +11.2%/yr
FY21 €871M
FY22 €1.3B
FY23 €1.7B
FY24 €1.4B
FY25 €1.3B
Net income +28.0%/yr
FY21 €58.9M
FY22 €55.0M
FY23 €93.4M
FY24 €150M
FY25 €158M

Watch ELEC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Électricite de Strasbourg Société Anonyme Fair Value". https://www.fairvalue-calculator.com/stock/ELEC

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +123% · Top 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 17% · Above median
Revenue growth -12% · Below median
Dividend yield (TTM) 6.9% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 9.0× · Cheaper than 75% of peers
P/B 2.42× · Pricier than 75% of peers
P/S (TTM) 1.30× · Cheaper than median
P/FCF 10.2× · Pricier than median
EV/EBITDA 5.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 0 · sector 0
PAST 99 · sector 12
HEALTH 100 · sector 68
DIVIDEND 100 · sector 48

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Électricite de Strasbourg Société Anonyme with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Électricite de Strasbourg Société Anonyme (ELEC) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of €396.65 versus a price of €177.60, about +123% (undervalued).
What is the fair value of ELEC?
Our model-based fair value for Électricite de Strasbourg Société Anonyme is €396.65 (as of Jul 19, 2026), built from audited fundamentals. The current price is €177.60.
What is the quality score of ELEC?
Électricite de Strasbourg Société Anonyme has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Électricite de Strasbourg Société Anonyme (ELEC)?
Électricite de Strasbourg Société Anonyme reported trailing-twelve-month revenue of about €1.3B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ELEC?
The net profit margin of Électricite de Strasbourg Société Anonyme is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.
Does Électricite de Strasbourg Société Anonyme pay a dividend?
Électricite de Strasbourg Société Anonyme currently shows a dividend yield of about 5.73% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Électricite de Strasbourg Société Anonyme and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.