EN DE

Ellomay Capital Ltd (ELLO) Fair Value & Analysis

Utilities · US · Market cap $272M

EC Ellomay Capital Ltd logo Ellomay Capital Ltd ELLO · US
Price$19.65
Fair Value$7.83
Upside-60.2%
Quality25/100
Watch Ellomay Capital Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -48.3% net margin
High debt · negative free cash flow
Trails peers (0/11)
Narrow moat 8/100
Evidence: Low Range $5.85 – $11.69 Share as image

Fair value as of: Jul 15, 2026

From 1 valuation models · updated 27 days ago

Fair value updated Jul 15, 2026, revised from $20.90 to $7.83 (−62.5%) since Jun 24, 2026. Share price +8.0% over the past month.

Below-average quality, and screening another 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($11.69). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($5.85 to $11.69) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$36.62 $10.01 Fair Value $7.83 Oct 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $10.01 – $36.62 · fair‑value band $5.85 – $11.69 · the $19.65 price screens above the $7.83 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ellomay Capital Ltd (ELLO) currently trades at $19.65, while our model-based Fair Value estimate is $7.83, implying the stock looks roughly 60.2% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Ellomay Capital Ltd generated revenue of $42.6M at a net margin of -48.3%. Revenue declined 2.2% year over year. It earns a return on equity of -16.9%. Net debt stands at $550M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $5.85 (bear case) to $11.69 (bull case); at $19.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 37% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -60%, ELLO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $5.11 $6.85 $10.22 50
All 1 models by family
Asset-Based
NCAV (Graham) $5.11 $6.85 $10.22 50

Notify me when ELLO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $42.6M
Revenue growth (YoY) -2.2%
Net margin -48.3%
Return on equity -16.9%
Free cash flow −$96.0M FY2025
Operating margin -31.1%
More key figures
EPS (TTM) $-1.71
EPS growth (YoY) +14.6%
Net debt $550M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 26 · Market factors (momentum, volatility) 34

Profitability 6
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 21
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ellomay Capital Ltd., together with its subsidiaries, engages in the initiation, development, construction, and production of renewable and clean energy projects in Europe, the United States, and Israel. The company owns photovoltaic (PV) plants comprising five PV plants in Spain.

Full company description

Ellomay Capital Ltd., together with its subsidiaries, engages in the initiation, development, construction, and production of renewable and clean energy projects in Europe, the United States, and Israel. The company owns photovoltaic (PV) plants comprising five PV plants in Spain. It also engages in the operation of a dual-fuel operated power plant in Ashkelon, Israel; and construction of a hydro power plant in the Manara Cliff, Israel. In addition, it operates anaerobic digestion plants. The company was formerly known as NUR Macroprinters Ltd. and changed its name to Ellomay Capital Ltd. in April 2008. The company was incorporated in 1987 and is headquartered in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ellomay Capital Ltd reported revenue of $33.9M in FY2025 versus $44.8M in FY2021, a compound −6.7%/yr. Reported net income was −$2.1M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$33.9M
Latest YoY
−16.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.6%
Avg. growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Revenue −6.7%/yr
FY21 $44.8M
FY22 $52.2M
FY23 $48.8M
FY24 $40.5M
FY25 $33.9M
Net income
FY21 −$15.1M
FY22 −$357K
FY23 $2.2M
FY24 −$6.5M
FY25 −$2.1M

ELLO screens 60% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ellomay Capital Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ELLO

Peer Group

Utilities - Renewable · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −60% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) -48% · Bottom 25%
Operating margin (TTM) -31% · Bottom 25%
Revenue growth -2% · Below median
Debt / equity 3.83× · Higher than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/B 1.93× · Pricier than median
P/S (TTM) 6.39× · Pricier than 75% of peers
EV/EBITDA 41.7× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Ellomay Capital Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ellomay Capital Ltd (ELLO) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $7.83 versus a price of $19.65, about −60% (overvalued).
What is the fair value of ELLO?
Our model-based fair value for Ellomay Capital Ltd is $7.83 (as of Jul 15, 2026), built from audited fundamentals. The current price is $19.65.
What is the quality score of ELLO?
Ellomay Capital Ltd has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ellomay Capital Ltd (ELLO)?
Ellomay Capital Ltd reported trailing-twelve-month revenue of about $42.6M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ELLO?
The net profit margin of Ellomay Capital Ltd is about -48.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ellomay Capital Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.