EN DE

XL Rent Inc (EMDF) Fair Value & Analysis

Communication Services · US · Market cap $140K

XR XL Rent Inc logo XL Rent Inc EMDF · US
Price$0.0033
Fair Value$0.0035
Upside+6.1%
Quality33/100
Watch XL Rent Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 8/100
Evidence: Low Range $0.0035 – $0.0039 Share as image

Fair value as of: Aug 17, 2026

From 1 valuation models · updated yesterday

Share price −2.9% over the past month.

Below-average quality, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case ($0.0035). The market is more pessimistic than our downside scenario.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band ($0.0035 to $0.0039), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.1445 $0.0020 Fair Value $0.0035 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range $0.0020 – $0.1445 · fair‑value band $0.0035 – $0.0039 · the $0.0033 price screens below the $0.0035 fair value. Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XL Rent Inc (EMDF) currently trades at $0.0033, while our model-based Fair Value estimate is $0.0035, implying the stock looks roughly 6.1% fairly valued today. The Quality Score stands at 33/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $84.8K. Net debt stands at $6.4M. Fundamentals as of Aug 17, 2026

Our scenario range runs from $0.0035 (bear case) to $0.0039 (bull case); at $0.0033, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at 6%, EMDF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.0300 $0.0400 $0.0500 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.0300 $0.0400 $0.0500 50

Notify me when EMDF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $84.8K
Revenue growth (YoY) +19,093%
Net margin -247%
Free cash flow −$7.6M FY2022
Operating margin -114%
Net debt $6.4M FY2025

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 36 · Market factors (momentum, volatility) 27

Profitability 3
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Garrison Film Productions Inc. engages in the investment, financing, and production of films. The company was formerly known as E Med Future, Inc. and changed its name to Garrison Film Productions Inc. in April 2023. The company is based in Sarasota, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2003 – FY2007 · reported fiscal years

XL Rent Inc reported revenue of $123K in FY2007 versus $325K in FY2003, a compound −21.5%/yr. Reported net income was −$225K in FY2007.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2007)
$123K
Latest YoY
+49.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.7%
Revenue −21.5%/yr
FY03 $325K
FY04 $119K
FY05 $121K
FY06 $82.3K
FY07 $123K
Net income
FY03 −$867K
FY04 −$1.1M
FY05 −$2.1M
FY06 −$320K
FY07 −$225K

Watch EMDF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XL Rent Inc Fair Value". https://www.fairvalue-calculator.com/stock/EMDF

Peer Group

Entertainment · 263 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside +7% · Above median
Return on assets -92% · Bottom 25%
Operating margin (TTM) -114% · Bottom 25%
Revenue growth 19093% · Top 25%
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 1.66× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 42 · sector 6
FUTURE 100 · sector 10
PAST 0 · sector 0
HEALTH 88 · sector 97
DIVIDEND 0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.08 C$2.66 -56%
The Walt Disney Company DIS $103.18 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $185.33 $59.97 -68%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
Prime Focus Limited PFOCUS ₹268.00 ₹63.45 -76%
JYP Entertainment Corporation 035900 46,000 KRW 82,382 KRW +79%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%

Compare XL Rent Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is XL Rent Inc (EMDF) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of $0.0035 versus a price of $0.0033, about +6% (fairly valued).
What is the fair value of EMDF?
Our model-based fair value for XL Rent Inc is $0.0035 (as of Aug 17, 2026), built from audited fundamentals. The current price is $0.0033.
What is the quality score of EMDF?
XL Rent Inc has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of XL Rent Inc (EMDF)?
XL Rent Inc reported trailing-twelve-month revenue of about $84.8K (latest available figure, as of Aug 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track XL Rent Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.