Elbit Imaging Ltd (EMITF) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Elbit Imaging Ltd ILS 12.54, price ILS 4.18, upside +200.0%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Elbit Imaging Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3.30 ILA – 8.40 ILA · fair‑value band 6.13 ILA – 22.72 ILA · the 4.18 ILA price screens below the 12.54 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Elbit Imaging in your weekly email
Every Wednesday you see whether Elbit Imaging is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Elbit Real Estate Ltd., through its subsidiary, engages in the real estate business in Israel. The company purchases, plans, and develops real estate properties, including residential apartments, offices, and commercial spaces. It also involved in marketing and selling housing units. The company was formerly known as Elbit Imaging Ltd.
Show more
Elbit Real Estate Ltd., through its subsidiary, engages in the real estate business in Israel. The company purchases, plans, and develops real estate properties, including residential apartments, offices, and commercial spaces. It also involved in marketing and selling housing units. The company was formerly known as Elbit Imaging Ltd. and changed its name to Elbit Real Estate Ltd. in April 2026. The company was incorporated in 1996 and is based in Bnei Brak, Israel.
Stock analysis
Elbit Imaging Ltd (EMITF) currently trades at 4.18 ILA, while our model-based Fair Value estimate is 12.54 ILA, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 17.36 ILA per share, and 5 of the 7 models we run sit above the 4.18 ILA price.
Bear case: the Multiples group reads lowest at 3.22 ILA, and 2 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 6.13 ILA (bear) to 22.72 ILA (bull), the price of 4.18 ILA sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Elbit Imaging Ltd reported revenue of 37.7M ILS in FY2025 versus 0 ILS in FY2021. Reported net income was −5.3M ILS in FY2025.
Key figures
Market cap 63.5M ILA · P/S ratio 1.69 · EPS (TTM) −0.4300 ILA · Net margin −14.0% · Return on equity −6.9% · Return on assets (EBIT) −34.4% · Operating margin 0.3% · Revenue (TTM) 37.7M ILA.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −53% fair-value upside, at 200%, EMITF screens cheaper than that median.
Fair Value models
Bear 6.13 ILAFair Value 12.54 ILABull 22.72 ILA
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.15/100
Revenue growth is weak, negative or inconsistent.
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2,501.5% (2013) → −6.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +21.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Shell Companies · 82 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside+200% · Top 25%
Profitability
Return on assets−1% · Below median
Net margin (TTM)−14% · Below median
Operating margin (TTM)0% · Top 25%
Growth and dividend
Revenue growth55% · Top 25%
Balance sheet
Debt / equity0.90× · Highest 25%
Valuation Multiplesvs Shell Companies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Elbit Imaging Ltd (EMITF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 12.54 ILA versus a price of 4.18 ILA, about +200% upside (undervalued).
What is the fair value of EMITF?
Our model-based fair value for Elbit Imaging Ltd is 12.54 ILA (as of Sep 24, 2026), built from audited fundamentals. The current price: 4.18 ILA.
What is the quality score of EMITF?
Elbit Imaging Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Elbit Imaging Ltd (EMITF)?
Our model-based price target is the fair value of 12.54 ILA (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 6.13 ILA, optimistic scenario 22.72 ILA. It is a calculation from audited fundamentals, not an analyst target.
What is the Elbit Imaging Ltd stock forecast for 2026?
Our models put fair value at 12.54 ILA, about +200% upside versus a price of 4.18 ILA (undervalued). Cautious scenario 6.13 ILA, optimistic scenario 22.72 ILA. The calculation is refreshed regularly with new filings.
What is the revenue of Elbit Imaging Ltd (EMITF)?
Elbit Imaging Ltd reported trailing-twelve-month revenue of about 37.7M ILS (latest available figure, as of Sep 24, 2026).
What growth is priced into Elbit Imaging Ltd (EMITF)?
For today's price to be fair in a discounted-cash-flow model, Elbit Imaging Ltd would have to grow free cash flow by +24.1 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 8 years revenue grew -31.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of EMITF use?
Our models discount Elbit Imaging Ltd at 10.1 %: a base by market capitalisation (nano), damped by beta 0.38, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Elbit Imaging Ltd that is +24.1 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Elbit Imaging Ltd (EMITF) delivered so far?
Over the past 8 years revenue at Elbit Imaging Ltd grew -31.6 % a year. The price currently implies +24.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Elbit Imaging Ltd (EMITF) growing?
The median revenue growth in the sector is +4.2 % a year. That is the yardstick for the growth priced into Elbit Imaging Ltd (+24.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Elbit Imaging Ltd (EMITF)?
The free-cash-flow yield on the price is 11.99 %: that much free cash flow Elbit Imaging Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Elbit Imaging Ltd (EMITF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Elbit Imaging Ltd it is 12.54 ILA per share (as of Sep 24, 2026), against a price of 4.18 ILA. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Elbit Imaging Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, EMITF trades below its calculated fair value: price 4.18 ILA, fair value 12.54 ILA, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EMITF?
No. The price is what the market pays today (4.18 ILA); the fair value is what the company's own numbers justify (12.54 ILA). For Elbit Imaging Ltd the two are 8.36 ILA per share apart. That gap is exactly why we show both numbers side by side.
How much is Elbit Imaging Ltd worth?
The market values Elbit Imaging Ltd at about 63.5M ILA (market capitalisation, as of Sep 24, 2026). Per share that is 4.18 ILA; our models calculate a fair value of 12.54 ILA per share.
What do the bullish and bearish scenarios say about EMITF?
Our models span a range for Elbit Imaging Ltd: cautious scenario 6.13 ILA, base 12.54 ILA, optimistic 22.72 ILA per share (as of Sep 24, 2026, price 4.18 ILA). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Elbit Imaging Ltd (EMITF)?
Balance-sheet figures for Elbit Imaging Ltd (as of Sep 24, 2026): return on equity −6.9%, debt of 0.90 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is EMITF from its 52-week high?
Elbit Imaging Ltd trades at 4.18 ILA, about 36% below its 52-week high of 6.58 ILA and 16% above the low of 3.60 ILA (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 12.54 ILA is for.
Which stocks are comparable to Elbit Imaging Ltd?
From the same area (Financial Services) we also value Lionheart III Corp, AA Mission Acquisition Corp, Berto Acquisition Corp, Metals Acquisition Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Elbit Imaging Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 4.18 ILA, calculated fair value 12.54 ILA (+200%), Quality Score 44/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EMITF calculated?
We run Elbit Imaging Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12.54 ILA, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Elbit Imaging Ltd currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Elbit Imaging Ltd (EMITF)?
The closing price on Sep 24, 2026 was 4.18 ILA. Our model-based fair value is 12.54 ILA, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Elbit Imaging Ltd right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (6.13 ILA). The market is more pessimistic than our downside scenario. The model range is unusually wide (6.13 ILA to 22.72 ILA). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Elbit Imaging Ltd
How large is the market capitalisation of Elbit Imaging Ltd (EMITF)?
The market capitalisation of Elbit Imaging Ltd is 63.5M ILA. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Elbit Imaging Ltd (EMITF)?
The price-to-sales ratio of Elbit Imaging Ltd is 1.69 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Elbit Imaging Ltd (EMITF)?
Earnings per share at Elbit Imaging Ltd are −0.4300 ILA. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Elbit Imaging Ltd (EMITF)?
The net margin of Elbit Imaging Ltd is −14.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Elbit Imaging Ltd (EMITF)?
The return on equity (ROE) of Elbit Imaging Ltd is −6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Elbit Imaging Ltd (EMITF)?
On an EBIT basis the return on assets of Elbit Imaging Ltd is −34.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Elbit Imaging Ltd (EMITF)?
The operating margin of Elbit Imaging Ltd is 0.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Elbit Imaging Ltd (EMITF)?
Revenue at Elbit Imaging Ltd is growing +55.1% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Elbit Imaging Ltd (EMITF) carry?
The net debt of Elbit Imaging Ltd is 216M ILA (fiscal year 2025, ≈ 32.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Elbit Imaging Ltd in the live analysis
One click puts Elbit Imaging Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
