Elbit Imaging Ltd (EMITF) fair value: what the stock is really worth
As of Nov 12, 2026: fair value (intrinsic value) of Elbit Imaging Ltd stock ILS 5.92, price ILS 3.32, upside +78.3%, quality 44 out of 100. Rating: strongly undervalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 14, 2026.
How to read this chart
60‑month range 3.30 ILS – 8.40 ILS · fair‑value band 4.33 ILS – 8.19 ILS · the 3.32 ILS price screens below the 5.92 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 14, 2026.
Follow Elbit Imaging in your weekly email
Every Wednesday you see whether Elbit Imaging is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Elbit Real Estate Ltd., through its subsidiary, engages in the real estate business in Israel. The company purchases, plans, and develops real estate properties, including residential apartments, offices, and commercial spaces. It also involved in marketing and selling housing units.
Show moreShow less
The company was formerly known as Elbit Imaging Ltd. and changed its name to Elbit Real Estate Ltd. in April 2026. The company was incorporated in 1996 and is based in Bnei Brak, Israel.
Stock analysis
Elbit Imaging Ltd (EMITF) currently trades at 3.32 ILS, while our model-based Fair Value estimate is 5.92 ILS, implying the stock looks roughly 44% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 7.64 ILS per share, and 6 of the 6 models we run sit above the 3.32 ILS price.
Bear case: the Asset-Based group reads lowest at 3.94 ILS, and 0 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: 4.33 ILS (bear) to 8.19 ILS (bull), the price of 3.32 ILS sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Elbit Imaging Ltd reported revenue of 37.7M ILS in FY2025 versus 0 ILS in FY2021. Reported net income was −5.3M ILS in FY2025.
Key figures
Market cap 63.5M ILS Micro · P/S ratio 1.69 · EPS (TTM) −0.4300 ILS · Net margin −14.0% · Return on equity −6.9% · Return on assets (EBIT) −34.4% (5-year average) · Operating margin 0.3% · Revenue (TTM) 37.7M ILS.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 11 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −55% fair-value upside, at 78%, EMITF screens cheaper than that median.
Fair Value models
Bear4.33 ILSFair Value 5.92 ILSBull8.19 ILS
Price 3.32 ILS · Upside +78.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.15/100
Revenue growth is weak, negative or inconsistent.
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2,501.5% (2013) → −6.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +20.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Shell Companies · 44 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside+78.3% · Top 25%
Profitability
Return on assets−1.4% · Below median
Net margin (12 months)−14.0% · Below median
Operating margin (12 months)0.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)55.1% · Top 25%
Balance sheet
Debt / equity0.90× · Highest 25%
Valuation Multiplesvs Shell Companies median · lower = cheaper
P/B0.81× · Cheaper than median
P/S (12 months)1.69× · Cheaper than median
Price / free cash flow (fiscal year)9.5× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Elbit Imaging Ltd (EMITF) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of 5.92 ILS versus a price of 3.32 ILS, about +78% upside (undervalued).
What is the fair value of EMITF?
Our model-based fair value for Elbit Imaging Ltd is 5.92 ILS (as of Nov 14, 2026), built from audited fundamentals. The current price: 3.32 ILS.
What is the quality score of EMITF?
Elbit Imaging Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Elbit Imaging Ltd (EMITF)?
Our model-based price target is the fair value of 5.92 ILS (as of Nov 14, 2026) from 6 valuation models. Cautious scenario 4.33 ILS, optimistic scenario 8.19 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Elbit Imaging Ltd stock forecast for 2026?
Our models put fair value at 5.92 ILS, about +78% upside versus a price of 3.32 ILS (undervalued). Cautious scenario 4.33 ILS, optimistic scenario 8.19 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Elbit Imaging Ltd (EMITF)?
Elbit Imaging Ltd reported trailing-twelve-month revenue of about 37.7M ILS (latest available figure, as of Nov 14, 2026).
What growth is priced into Elbit Imaging Ltd (EMITF)?
For today's price to be fair in a discounted-cash-flow model, Elbit Imaging Ltd would have to grow free cash flow by +23.3 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 8 years revenue grew -31.6 % per year. As of Nov 14, 2026.
What discount rate (WACC) does the fair value of EMITF use?
Our models discount Elbit Imaging Ltd at 10.1 %: a base by market capitalisation (nano), damped by beta 0.38, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Elbit Imaging Ltd that is +23.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Elbit Imaging Ltd (EMITF) delivered so far?
Over the past 8 years revenue at Elbit Imaging Ltd grew -31.6 % a year. The price currently implies free-cash-flow growth of +23.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Elbit Imaging Ltd (EMITF) growing?
The median revenue growth in the sector is +5.8 % a year. That is the yardstick for the growth priced into Elbit Imaging Ltd (+23.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Elbit Imaging Ltd (EMITF)?
The free-cash-flow yield on the price is 15.10 %: that much free cash flow Elbit Imaging Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Elbit Imaging Ltd (EMITF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Elbit Imaging Ltd it is 5.92 ILS per share (as of Nov 14, 2026), against a price of 3.32 ILS. It is the blended result of 6 valuation models in 3 families (DCF Models, Asset-Based, Growth DCF).
Is Elbit Imaging Ltd stock overvalued or undervalued in 2026?
As of Nov 14, 2026, EMITF trades below its calculated fair value: price 3.32 ILS, fair value 5.92 ILS, a gap of about +78% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EMITF?
No. The price is what the market pays today (3.32 ILS); the fair value is what the company's own numbers justify (5.92 ILS). For Elbit Imaging Ltd the two are 2.60 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Elbit Imaging Ltd worth?
The market values Elbit Imaging Ltd at about 63.5M ILS (market capitalisation, as of Nov 14, 2026). Per share that is 3.32 ILS; our models calculate a fair value of 5.92 ILS per share.
What do the bullish and bearish scenarios say about EMITF?
Our models span a range for Elbit Imaging Ltd: cautious scenario 4.33 ILS, base 5.92 ILS, optimistic 8.19 ILS per share (as of Nov 14, 2026, price 3.32 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Elbit Imaging Ltd (EMITF)?
Balance-sheet figures for Elbit Imaging Ltd (as of Nov 14, 2026): return on equity −6.9%, debt of 0.90 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is EMITF from its 52-week high?
Elbit Imaging Ltd trades at 3.32 ILS, about 45% below its 52-week high of 6.07 ILS and 1% above the low of 3.30 ILS (as of Nov 12, 2026). Distance from the high says nothing about value: that is what the fair value of 5.92 ILS is for.
Which stocks are comparable to Elbit Imaging Ltd?
From the same area (Financial Services) we also value Vylor Inc, Lionheart III Corp, AA Mission Acquisition Corp, Berto Acquisition Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Elbit Imaging Ltd stock attractive at the current price?
The data as of Nov 14, 2026: price 3.32 ILS, calculated fair value 5.92 ILS (+78%), Quality Score 44/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EMITF calculated?
We run Elbit Imaging Ltd through 6 models from 3 families: DCF Models, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 5.92 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Elbit Imaging Ltd currently trades 44% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Elbit Imaging Ltd (EMITF)?
The closing price on Nov 12, 2026 was 3.32 ILS. Our model-based fair value is 5.92 ILS, about +78% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Elbit Imaging Ltd right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (4.33 ILS). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (4.33 ILS to 8.19 ILS) leaves room in how you read the outcome.
Key figures of Elbit Imaging Ltd
How large is the market capitalisation of Elbit Imaging Ltd (EMITF)?
The market capitalisation of Elbit Imaging Ltd is 63.5M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Elbit Imaging Ltd (EMITF)?
The price-to-sales ratio of Elbit Imaging Ltd is 1.69 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Elbit Imaging Ltd (EMITF)?
Earnings per share at Elbit Imaging Ltd are −0.4300 ILS. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Elbit Imaging Ltd (EMITF)?
The net margin of Elbit Imaging Ltd is −14.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Elbit Imaging Ltd (EMITF)?
The return on equity (ROE) of Elbit Imaging Ltd is −6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Elbit Imaging Ltd (EMITF)?
On an EBIT basis the return on assets of Elbit Imaging Ltd is −34.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Elbit Imaging Ltd (EMITF)?
The operating margin of Elbit Imaging Ltd is 0.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Elbit Imaging Ltd (EMITF)?
Revenue at Elbit Imaging Ltd is growing +55.1% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Elbit Imaging Ltd (EMITF) carry?
The net debt of Elbit Imaging Ltd is 216M ILS (fiscal year 2025, ≈ 32.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Elbit Imaging Ltd in the live analysis
One click puts Elbit Imaging Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 14, 2026