Entergy Mississippi LLC (EMP) fair value: what the stock is really worth
We calculate from audited financials what Entergy Mississippi LLC is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Utilities · US · Market cap $183M · ISIN US29364N1081
At a glance
EMEntergy Mississippi LLCEMP · US
Price$19.99
Fair Value$22.54
Upside+12.8%
Quality36/100
Below-average quality, trading 11% below our fair value of $22.54.
As of Aug 20, 2026, the fair value of Entergy Mississippi LLC is $22.54 per share against a price of $19.99, so the fair value sits 13% above the price. A model estimate from reported figures, not an analyst target.
!Mixed Growth (revenue 5y +59.7 %/yr)
!Thin margins · 0.0% net margin
✓Low debt · generates free cash flow
·5.98% dividend yield
!Mixed vs. peers (4/10)
!Evidence only low, so the estimate is less certain
Evidence: LowRange $22.49 to $22.61
Fair value as of: Aug 20, 2026
From 25 valuation models · updated 20 days ago
Fair value updated Aug 20, 2026, revised from $22.71 to $22.54 (−0.7%) since Aug 13, 2026. Share price +0.7% over the past month.
This is the short version. In the app for Entergy Mississippi LLC:
Watch Entergy Mississippi LLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price is below even our cautious bear case ($22.49). The market is more pessimistic than our downside scenario.
The models converge in a tight band ($22.49 to $22.61), unusually little disagreement for a valuation.
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.
How to read this chart
60‑month range $16.78 – $21.59 · fair‑value band $22.49 – $22.61 · the $19.99 price screens below the $22.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.
Entergy Mississippi LLC (EMP) currently trades at $19.99, while our model-based Fair Value estimate is $22.54, implying the stock looks roughly 11.3% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Utilities sector. Bull case: the Growth Earnings group reads highest at a median of $24.46 per share, and 19 of the 25 models we run sit above the $19.99 price. Bear case: the Asset-Based group reads lowest at $8.08, and 6 of the 25 models stay below the price. Evidence for this calculation is low.
The balance sheet holds a net cash position of $5.4T. The stock trades on a trailing P/E of 1.6 (as of Jun 20, 2026). Fundamentals as of Aug 20, 2026
Scenario range: $22.49 (bear) to $22.61 (bull), the price of $19.99 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 7% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at 1% fair-value upside, at 13%, EMP screens cheaper than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio1.6as of Jun 20, 2026
P/S ratio0.21P/E × margin
Dividend yield6.0%
Net margin13.6%FY2025
Return on assets (EBIT)10.7%avg 5y
Free cash flow$628MFY2025
More key figures
Balance sheet & cash flow
Net cash$5.4TFY2025
Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality36/100
Of which business quality 36
· Market factors (momentum, volatility) 54
Profitability25
Margins and returns on capital today
Quality Growth36
Are margins and returns improving?
Cashflow40
Earnings quality: real cash, not paper profit
Fin. Strength57
Balance sheet, leverage, solvency risk
Investment33
Disciplined investing over empire-building
Low Volatility100
Calm price path (market factor)
Momentum36
Price trend over the last 3–12 months (market factor)
52W Momentum32
Distance to the 52-week high (market factor)
Net Issuance19
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Entergy Mississippi, Inc. generates, transmits, and distributes electric power primarily to retail customers in Mississippi. The company generates electricity from coal and gas/oil sources. As of March 06, 2018, it served approximately 447,000 customers in 45 counties. The company was founded in 1927 and is based in Jackson, Mississippi.
Full company description
Entergy Mississippi, Inc. generates, transmits, and distributes electric power primarily to retail customers in Mississippi. The company generates electricity from coal and gas/oil sources. As of March 06, 2018, it served approximately 447,000 customers in 45 counties. The company was founded in 1927 and is based in Jackson, Mississippi. Entergy Mississippi, Inc. is a subsidiary of Entergy Corporation.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Entergy Mississippi LLC reported revenue of $12.9B in FY2025 versus $1.4B in FY2021, a compound +74.2%/yr. Reported net income was $1.8B in FY2025, compounding +80.2%/yr from FY2021.
Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$12.9B
Latest YoY
+9.0%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+99.8%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+59.7%
Avg. revenue growth/yr (40Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
≈ +47.1%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+41.1%
Dividend yield6.0%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 41.1% vs 10Y 22.8%, picking up
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18.9% (2020) → 24.7% (2025) · rising
Worst earnings drop96% (2012) · in USD
⚠ Final year 2025 sits 297% above trend (one-off), rate approximate
Revenue+74.2%/yr
FY21$1.4B
FY22$1.6B
FY23$1.8B
FY24$11.9B
FY25$12.9B
Net income+80.2%/yr
FY21$167M
FY22$198M
FY23$192M
FY24$1.1B
FY25$1.8B
Character of growth · EPS growth decomposed (2014-2025)+20.9 % p.a.
Revenue per share+14.0 %
of which total revenue +23.4 % · buybacks/dilution −7.6 %
EBIT margin+3.6 %
Tax rate+2.7 %
Residual (interest, one-offs)−0.3 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Electric Utilities” was too small, so the broader sector is used.)
Valuation
Quality Score36 · Bottom 25%
Fair Value upside+13% · Above median
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)0% · Bottom 25%
Operating margin (TTM)0% · Bottom 25%
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)6.0% · Top 25%
Balance sheet
Debt / equity0.07× · Lowest 25%
Valuation Multiples vs Utilities median · lower = cheaper
P/E (TTM)1.6× · Cheapest 25%
P/FCF0.3× · Cheapest 25%
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Entergy Mississippi LLC deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 yearsless than minus 40 % per year
Achieved revenue growth, 5 years+59.7 % p.a.
Sector median revenue growth+0.6 %
FCF yield on price6.98 %
Discount rate (WACC) in the models12.7 %
The price sits beyond what a cash-flow model can represent: the valuation rests on more than today's free cash flow. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE51· sector 13
FUTURE0· sector 3
PAST0· sector 31
HEALTH97· sector 67
DIVIDEND100· sector 62
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Electric Utilities stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).
Is Entergy Mississippi LLC (EMP) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of $22.54 versus a price of $19.99, about +13% upside (undervalued).
What is the fair value of EMP?
Our model-based fair value for Entergy Mississippi LLC is $22.54 (as of Aug 20, 2026), built from audited fundamentals. The current price: $19.99.
What is the quality score of EMP?
Entergy Mississippi LLC has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Entergy Mississippi LLC (EMP)?
Our model-based price target is the fair value of $22.54 (as of Aug 20, 2026) from 25 valuation models. Cautious scenario $22.49, optimistic scenario $22.61. It is a calculation from audited fundamentals, not an analyst target.
What is the Entergy Mississippi LLC stock forecast for 2026?
Our models put fair value at $22.54, about +13% upside versus a price of $19.99 (undervalued). Cautious scenario $22.49, optimistic scenario $22.61. The calculation is refreshed regularly with new filings.
What is the net profit margin of EMP?
The net profit margin of Entergy Mississippi LLC is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does Entergy Mississippi LLC pay a dividend?
Entergy Mississippi LLC currently shows a dividend yield of about 5.98% relative to its recent price (as of Aug 20, 2026).
What growth is priced into Entergy Mississippi LLC (EMP)?
For today's price to be fair in a discounted-cash-flow model, Entergy Mississippi LLC would have to grow free cash flow by less than minus 40 % per year for ten years (discount rate 12.7 %, then 2 % perpetual growth). Over the last 5 years revenue grew +59.7 % per year. As of Aug 20, 2026.
What discount rate (WACC) does the fair value of EMP use?
Our models discount Entergy Mississippi LLC at 12.7 %: a base by market capitalisation (micro), country premium for USA. The same rate applies in all 26 models.
What is the intrinsic value of Entergy Mississippi LLC (EMP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Entergy Mississippi LLC it is $22.54 per share (as of Aug 20, 2026), against a price of $19.99. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Entergy Mississippi LLC stock overvalued or undervalued in 2026?
As of Aug 20, 2026, EMP trades below its calculated fair value: price $19.99, fair value $22.54, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EMP?
No. The price is what the market pays today ($19.99); the fair value is what the company's own numbers justify ($22.54). For Entergy Mississippi LLC the two are $2.55 per share apart. That gap is exactly why we show both numbers side by side.
How much is Entergy Mississippi LLC worth?
The market values Entergy Mississippi LLC at about $183M (market capitalisation, as of Aug 20, 2026). Per share that is $19.99; our models calculate a fair value of $22.54 per share.
What do the bullish and bearish scenarios say about EMP?
Our models span a range for Entergy Mississippi LLC: cautious scenario $22.49, base $22.54, optimistic $22.61 per share (as of Aug 20, 2026, price $19.99). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EMP?
Entergy Mississippi LLC trades at a price-to-earnings ratio of 1.6 (as of Aug 20, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $22.54 is built from several models across several years.
How solid is the balance sheet of Entergy Mississippi LLC (EMP)?
Balance-sheet figures for Entergy Mississippi LLC (as of Aug 20, 2026): debt of 0.07 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is EMP from its 52-week high?
Entergy Mississippi LLC trades at $19.99, about 7% below its 52-week high of $21.54 and 5% above the low of $19.11 (as of Aug 20, 2026). Distance from the high says nothing about value: that is what the fair value of $22.54 is for.
Which stocks are comparable to Entergy Mississippi LLC?
From the same area (Utilities) we also value SOJE, The Southern Company, Georgia Power Company, Entergy New Orleans, LLC, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Entergy Mississippi LLC stock attractive at the current price?
The data as of Aug 20, 2026: price $19.99, calculated fair value $22.54 (+13%), Quality Score 36/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EMP calculated?
We run Entergy Mississippi LLC through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $22.54, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed
Watch Entergy Mississippi LLC in the live analysis
One click puts Entergy Mississippi LLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Entergy Mississippi LLC
EMP · US