EN DE

EnBW Energie Baden-Württemberg AG (EBK) Fair Value & Analysis

Utilities · DE · Market cap €22.5B

EE EnBW Energie Baden-Württemberg AG EBK · XETRA
Price€66.40
Fair Value€21.11
Upside-68.2%
Quality38/100
Watch EnBW Energie Baden-Württemberg AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.9% net margin
Moderate debt · generates free cash flow
2.45% dividend yield
Trails peers (2/15)
Narrow moat 30/100
Evidence: Medium Range €21.11 – €39.41 Share as image

Fair value as of: Jul 11, 2026

From 16 valuation models · updated 27 days ago

Fair value updated Jul 11, 2026, revised from €54.43 to €21.11 (−61.2%) since Jun 24, 2026. Share price −6.7% over the past month.

Below-average quality, and screening another 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€39.41). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (€21.11 to €39.41) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€92.00 €54.44 Fair Value €21.11 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range €54.44 – €92.00 · fair‑value band €21.11 – €39.41 · the €66.40 price screens above the €21.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EnBW Energie Baden-Württemberg AG (EBK) currently trades at €66.40, while our model-based Fair Value estimate is €21.11, implying the stock looks roughly 68.2% overvalued today. We read business quality at 38/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, EnBW Energie Baden-Württemberg AG generated revenue of €34.7B at a net margin of -1.9%. Revenue declined 1.9% year over year. It earns a return on equity of 0.1%. Net debt stands at €16.9B. Fundamentals as of Jul 11, 2026

Our scenario range runs from €21.11 (bear case) to €39.41 (bull case); at €66.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -43% fair-value upside, at -68%, EBK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €47.49 €76.44 €116.84 80
Rev-Margin DCF €16.60 €29.93 €45.10 74
ROIC Compounder €2.19 72
All 16 models by family
DCF Models
FCF DCF €45.94 €77.80 €124.65 38
Owner Earnings €1.92 €12.06 €26.97 31
5Y Revenue Exit €16.60 €28.93 €43.60 39
5Y EBITDA Exit €31.05 €55.22 €82.35 41
10Y Revenue Exit €26.24 €39.62 €55.62 36
10Y EBITDA Exit €35.94 €57.61 €84.44 37
Earnings-Based
EPV €2.19 59
Dividend Discount
Gordon GGM €7.23 €15.03 €23.85 70
DDM Multi-Stage €7.23 €11.25 €15.53 61
Multiples
EV/EBIT €11.18 €21.11 €31.05 53
EV/EBITDA €28.36 €44.02 €59.68 54
EV/Revenue €1.47 €10.08 €18.69 43
Asset-Based
NCAV (Graham) €8.99 €12.05 €17.99 50
Growth DCF
Growth DCF €47.49 €76.44 €116.84 80
Rev-Margin DCF €16.60 €29.93 €45.10 74
Economic Profit
ROIC Compounder €2.19 72

Widest divergence: DCF Models (€39.62) versus Dividend Discount (€11.25). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €34.7B
Revenue growth (YoY) -1.9%
Net margin -1.9%
Return on equity 0.1%
Free cash flow €4.2B FY2025
P/E ratio 99.1
More key figures
Operating margin 6.9%
EPS (TTM) €0.7000
Dividend yield 2.5%
EPS growth (YoY) -85.6%
Net debt €16.9B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 34 · Market factors (momentum, volatility) 52

Profitability 15
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 27
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EnBW Energie Baden-Württemberg AG operates as an integrated energy company in Germany, Rest of Europe, and internationally. It operates through three segments: Sustainable Generation Infrastructure, Critical Infrastructure, and Smart Infrastructure for Customers.

Full company description

EnBW Energie Baden-Württemberg AG operates as an integrated energy company in Germany, Rest of Europe, and internationally. It operates through three segments: Sustainable Generation Infrastructure, Critical Infrastructure, and Smart Infrastructure for Customers. The Sustainable Generation Infrastructure segment encompasses company activities in the areas of renewable energies, conventional generation, district heating, waste management, and energy services. This segment includes the trading of electricity, gas, CO2 allowances, and fuels, as well as the storage of gas and the direct marketing of renewable energy power plants. The Critical Infrastructure segment transmits and distributes grids for electricity and gas, offers grid-related services, and supplies water. The Smart Infrastructure for Customers segment comprises the sale of electricity and gas, the expansion of fast-charging infrastructure, and digital solutions for electromobility. It also includes activities in the telecommunications sector and other household-level solutions, such as photovoltaics and home storage systems. In addition, the company generates power from wind, water, sun, biomass, and geothermal energy, operates and dismantles nuclear power plants, and engages in the project development, planning, construction, and economic operation of power plants based on renewable energies. Further, the company sells electricity and gas. The company operates under the EnBW, Yello, GVS, Erdgas Südwest, ODR, ZEAG, NaturEnergie, Pra"ská energetika, Stadtwerke Düsseldorf, VNG, and goldgas brands. It serves retail customers, small commercial businesses, the housing industry, agriculture industries, industrial customers, redistributors, municipal utilities, local authorities, and public entities. The company was incorporated in 1931 and is headquartered in Karlsruhe, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EnBW Energie Baden-Württemberg AG reported revenue of €34.4B in FY2025 versus €32.1B in FY2021, a compound +1.7%/yr. Reported net income was −€207M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€34.4B
Latest YoY
−0.4%
Avg. growth/yr (3Y)
−15.0%
Avg. growth/yr (5Y)
+11.8%
Avg. growth/yr (23Y)
+6.3%
Revenue +1.7%/yr
FY21 €32.1B
FY22 €56.0B
FY23 €44.4B
FY24 €34.5B
FY25 €34.4B
Net income
FY21 €363M
FY22 €1.7B
FY23 €1.5B
FY24 €1.2B
FY25 −€207M

EBK screens 68% overvalued. Compare with Iberdrola, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EnBW Energie Baden-Württemberg AG Fair Value". https://www.fairvalue-calculator.com/stock/EBK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Diversified · 51 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 7% · Bottom 25%
Revenue growth -2% · Below median
Dividend yield (TTM) 2.5% · Bottom 25%
Debt / equity 1.37× · Higher than median

Valuation Multiples vs Utilities - Diversified median · lower = cheaper

P/E (TTM) 99.1× · Pricier than 75% of peers
P/B 2.01× · Pricier than median
P/S (TTM) 0.75× · Cheaper than median
P/FCF 6.1× · Cheaper than median
EV/EBITDA 10.6× · Pricier than median
PEG 9.35× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 0
PAST 1 · sector 33
HEALTH 31 · sector 49
DIVIDEND 49 · sector 80

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €21.25 €9.34 -56%
Enel SpA ENEL €10.28 €5.83 -43%
Engie SA 1ENGI €27.14 €21.32 -21%
Sempra SRE $93.15 $47.77 -49%
E.ON SE EOAN €19.34 €11.71 -39%
RWE Aktiengesellschaft generates and 1RWE €56.66 €29.64 -48%
ACWA Power Company 2082 198.20 SAR 25.38 SAR -87%
Brookfield Infrastructure Partners L.P. BIPUN C$55.05 C$17.66 -68%
EDP, S.A EDP €4.41 €3.81 -14%
Origin Energy Limited ORG A$10.38 A$10.36 -0%

Compare EnBW Energie Baden-Württemberg AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EnBW Energie Baden-Württemberg AG (EBK) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of €21.11 versus a price of €66.40, about −68% (overvalued).
What is the fair value of EBK?
Our model-based fair value for EnBW Energie Baden-Württemberg AG is €21.11 (as of Jul 11, 2026), built from audited fundamentals. The current price is €66.40.
What is the quality score of EBK?
EnBW Energie Baden-Württemberg AG has a Quality Score of 38/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of EnBW Energie Baden-Württemberg AG (EBK)?
EnBW Energie Baden-Württemberg AG reported trailing-twelve-month revenue of about €34.7B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of EBK?
The net profit margin of EnBW Energie Baden-Württemberg AG is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does EnBW Energie Baden-Württemberg AG pay a dividend?
EnBW Energie Baden-Württemberg AG currently shows a dividend yield of about 2.50% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EnBW Energie Baden-Württemberg AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.