Fair Value Calculator Fair Value Calculator
EN DE

Eastern Power Group (EP) Fair Value & Analysis

Industrials · TH · Market cap 1.1B THB

EP Eastern Power Group EP · BK
Price1.18 THB
Fair Value1.64 THB
Upside+39.0%
Quality42/100
Watch Eastern Power Group for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 1.23 THB – 2.45 THB

Fair value as of: Jul 12, 2026

From 8 valuation models · updated today

Fair value updated Jul 12, 2026 — revised from 4.41 THB to 1.64 THB (−62.8%) since Jun 24, 2026. Share price +11.3% over the past month.

Price vs Fair Value (12 months)

1.36 THB 1.00 THB Fair Value 1.64 THB Jun 2025 Jul 2026

12‑month range 1.00 THB – 1.36 THB · fair‑value band 1.23 THB – 2.45 THB · the 1.18 THB price screens below the 1.64 THB fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Eastern Power Group (EP) currently trades at 1.18 THB, while our model-based Fair Value estimate is 1.64 THB — implying the stock looks roughly 39.0% undervalued today. We read business quality at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Trailing-twelve-month revenue stands at 1.0B THB. Revenue grew 64.3% year over year. It earns a return on equity of -52.4%. Net debt stands at 5.0B THB. Fundamentals as of Jul 12, 2026

Our scenario range runs from 1.23 THB (bear case) to 2.45 THB (bull case); at 1.18 THB, the current price sits below that range. The share trades about 19% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -20% fair-value upside — at 39%, EP screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.0B THB
Revenue growth (YoY) +64.3%
Net margin -129%
Return on equity -52.4%
Free cash flow −872M THB FY2025
Operating margin 27.5%
More key figures
EPS (TTM) -1.40 THB
EPS growth (YoY) +44.5%
Net debt 5.0B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Eastern Power Group Public Company Limited engages in the solar and wind power generation, and printing and packaging businesses in Thailand, Hong Kong, and Vietnam. It operates through Printing; Holding other Companies' Shares; Solar Power Plants and Wind Power Plants; and Installation of Rooftop Solar System and Maintenance Solar Farm segments. The company is also involved in the maintenance and installation service contract in solar power project; installation of rooftop solar system; and maintenance of solar farm. In addition, it invests in and develops energy projects. Eastern Power Group Public Company Limited was formerly known as Eastern Printing Public Company Limited and changed its name to Eastern Power Group Public Company Limited in April 2020. The company was incorporated in 1990 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eastern Power Group reported revenue of 862M THB in FY2025 versus 700M THB in FY2021, a compound +5.3%/yr. Reported net income was −1.5B THB in FY2025.

Revenue +5.3%/yr
FY21 700M THB
FY22 878M THB
FY23 828M THB
FY24 924M THB
FY25 862M THB
Net income
FY21 1.0B THB
FY22 −315M THB
FY23 −465M THB
FY24 −825M THB
FY25 −1.5B THB

Is EP fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Eastern Power Group Fair Value". https://www.fairvalue-calculator.com/stock/EP

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $169.45 $82.75 -51%
RELX PLC RDEB €28.50 €14.15 -50%
Thomson Reuters Corporation TRI C$108.50 C$70.40 -35%
Copart, Inc CPRT $30.77 $28.89 -6%
Global Payments Inc GPN $65.09 $70.80 +9%
RB Global, Inc RBA $104.49 $46.94 -55%
UL Solutions Inc ULS $96.81 $77.22 -20%
Brambles Limited BXBLY $26.87 $23.98 -11%
Wolters Kluwer N.V WKL €63.32 €97.58 +54%
Rentokil Initial plc RTO $28.50 $19.63 -31%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Eastern Power Group (EP) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 1.64 THB versus a price of 1.18 THB — about +39% (undervalued). Model-based estimate, not financial advice.
What is the fair value of EP?
Our model-based fair value for Eastern Power Group is 1.64 THB (as of Jul 12, 2026), built from audited fundamentals. The current price is 1.18 THB.
What is the quality score of EP?
Eastern Power Group has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Eastern Power Group (EP)?
Eastern Power Group reported trailing-twelve-month revenue of about 1.0B THB (latest available figure, as of Jul 12, 2026).
What is the net profit margin of EP?
The net profit margin of Eastern Power Group is about -129.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Eastern Power Group analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.