EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Eastern Power Group Public Company Limited (EP) fair value: what the stock is really worth

As of Oct 9, 2026: fair value of Eastern Power Group Public Company Limited THB 1.64, price THB 1.06, upside +54.7%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Industrials · TH

EP Thin data Oct 3, 2026

Eastern Power Group Public Company Limited

EP · BK

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

Fair value 1.64 THB · Strongly undervalued (+54.7%)
Low debt
Mixed vs. peers (5/10)
Quality 38/100
Weak Growth (revenue 5y −3.2 %/yr in THB)
Loss-making · -129.1% net margin (TTM)
Negative free cash flow
Narrow moat 33/100 · thin data
Thin data
Watch Eastern Power Group Public Company Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7.04 THB 1.00 THB Fair Value 1.64 THB May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range 1.00 THB – 7.04 THB · fair‑value band 1.23 THB – 2.45 THB · the 1.06 THB price screens below the 1.64 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow Eastern Power Group Public Company in your weekly email

Every Wednesday you see whether Eastern Power Group Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Eastern Power Group Public Company Limited engages in the solar and wind power generation, and printing and packaging businesses in Thailand, Hong Kong, and Vietnam. It operates through Printing; Holding other Companies' Shares; Solar Power Plants and Wind Power Plants; and Installation of Rooftop Solar System and Maintenance Solar Farm segments.

Show more

Eastern Power Group Public Company Limited engages in the solar and wind power generation, and printing and packaging businesses in Thailand, Hong Kong, and Vietnam. It operates through Printing; Holding other Companies' Shares; Solar Power Plants and Wind Power Plants; and Installation of Rooftop Solar System and Maintenance Solar Farm segments. The company is also involved in the maintenance and installation service contract in solar power project; installation of rooftop solar system; and maintenance of solar farm. In addition, it invests in and develops energy projects. Eastern Power Group Public Company Limited was formerly known as Eastern Printing Public Company Limited and changed its name to Eastern Power Group Public Company Limited in April 2020. The company was incorporated in 1990 and is headquartered in Bangkok, Thailand.

Stock analysis

Eastern Power Group Public Company Limited (EP) currently trades at 1.06 THB, while our model-based Fair Value estimate is 1.64 THB, implying the stock looks roughly 35.4% undervalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 1.64 THB per share, and 2 of the 4 models we run sit above the 1.06 THB price.

Bear case: the Multiples group reads lowest at 0.3600 THB, and 2 of the 4 models stay below the price. Evidence for this calculation is low.

Scenario range: 1.23 THB (bear) to 2.45 THB (bull), the price of 1.06 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Eastern Power Group Public Company Limited reported revenue of 862M THB in FY2025 versus 700M THB in FY2021, a compound +5.3%/yr. Reported net income was −1.5B THB in FY2025.

Key figures

Market cap 1.1B THB (≈ $32.9M) · P/S ratio 1.09 · EPS (TTM) −1.40 THB · Net margin −129% · Return on equity −52.4% · Return on assets (EBIT) −1.6% · Operating margin 27.5% · Revenue (TTM) 1.0B THB.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 21% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 1% fair-value upside, at 55%, EP screens cheaper than that median.

Fair Value models

Bear 1.23 THB Fair Value 1.64 THB Bull 2.45 THB
Price 1.06 THB · Upside +54.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 0.9800 THB 1.60 THB 2.21 THB 66
EV/EBIT 0.0600 THB 0.3600 THB 0.6700 THB 58
NCAV (Graham) 1.23 THB 1.64 THB 2.45 THB 54
All 4 models by family
Multiples
EV/EBIT 0.0600 THB 0.3600 THB 0.6700 THB 58
EV/EBITDA 0.9800 THB 1.60 THB 2.21 THB 66
EV/Revenue n/a 0.2000 THB 0.5200 THB 50
Asset-Based
NCAV (Graham) 1.23 THB 1.64 THB 2.45 THB 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 38/100

Of which business quality 31 · Market factors (momentum, volatility) 44

Profitability 1
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.2%
Start year 2020 (pandemic). Over 10 years: +3.3% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
32.7% (2020) → 8.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch EP, get fair value alerts →

Compare Eastern Power Group Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 233 stocks

Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside +54.7% · Top 25%
Profitability
Return on assets 1.2% · Below median
Net margin (TTM) −129.1% · Bottom 25%
Operating margin (TTM) 27.5% · Top 25%
Growth and dividend
Revenue growth 64.3% · Top 25%
Balance sheet
Debt / equity 0.38× · Above median

Valuation Multiplesvs Specialty Business Services median · lower = cheaper

P/S (TTM) 0.03× · Cheapest 25%
EV/EBITDA 2.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 41
FUTURE (revenue growth)100 · sector 31
PAST (return on equity)0 · sector 37
HEALTH (low debt)81 · sector 93
DIVIDEND (yield)0 · sector 51

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Wolters Kluwer N.V WKL €75.00 €98.05 +31% vs EP
Copart, Inc CPRT $27.22 $31.02 +14% vs EP
Global Payments Inc GPN $78.38 $88.43 +13% vs EP
RB Global, Inc RBA C$116.74 C$128.41 +10% vs EP
Brambles Limited BXB A$18.55 A$18.66 +1% vs EP
Cintas Corporation CTAS $193.02 $188.06 −3% vs EP
Rentokil Initial plc RTO $20.64 $19.63 −5% vs EP
Thomson Reuters Corporation TRI $99.28 $70.79 −29% vs EP
UL Solutions Inc ULS $66.05 $33.46 −49% vs EP
Aramark ARMK $54.92 $23.06 −58% vs EP

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Eastern Power Group Public Company Limited · Fair Value
1.64 THB +35%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Eastern Power Group Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/EP

Frequently asked questions

Is Eastern Power Group Public Company Limited (EP) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 1.64 THB versus a price of 1.06 THB, about +55% upside (undervalued).
What is the fair value of EP?
Our model-based fair value for Eastern Power Group Public Company Limited is 1.64 THB (as of Oct 3, 2026), built from audited fundamentals. The current price: 1.06 THB.
What is the quality score of EP?
Eastern Power Group Public Company Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eastern Power Group Public Company Limited (EP)?
Our model-based price target is the fair value of 1.64 THB (as of Oct 3, 2026) from 4 valuation models. Cautious scenario 1.23 THB, optimistic scenario 2.45 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Eastern Power Group Public Company Limited stock forecast for 2026?
Our models put fair value at 1.64 THB, about +55% upside versus a price of 1.06 THB (undervalued). Cautious scenario 1.23 THB, optimistic scenario 2.45 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Eastern Power Group Public Company Limited (EP)?
Eastern Power Group Public Company Limited reported trailing-twelve-month revenue of about 1.0B THB (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Eastern Power Group Public Company Limited (EP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eastern Power Group Public Company Limited it is 1.64 THB per share (as of Oct 3, 2026), against a price of 1.06 THB. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Eastern Power Group Public Company Limited stock overvalued or undervalued in 2026?
As of Oct 3, 2026, EP trades below its calculated fair value: price 1.06 THB, fair value 1.64 THB, a gap of about +55% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EP?
No. The price is what the market pays today (1.06 THB); the fair value is what the company's own numbers justify (1.64 THB). For Eastern Power Group Public Company Limited the two are 0.5800 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Eastern Power Group Public Company Limited worth?
The market values Eastern Power Group Public Company Limited at about 1.1B THB (market capitalisation, as of Oct 3, 2026). Per share that is 1.06 THB; our models calculate a fair value of 1.64 THB per share.
What do the bullish and bearish scenarios say about EP?
Our models span a range for Eastern Power Group Public Company Limited: cautious scenario 1.23 THB, base 1.64 THB, optimistic 2.45 THB per share (as of Oct 3, 2026, price 1.06 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Eastern Power Group Public Company Limited (EP)?
Balance-sheet figures for Eastern Power Group Public Company Limited (as of Oct 3, 2026): return on equity −52.4%, debt of 0.38 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is EP from its 52-week high?
Eastern Power Group Public Company Limited trades at 1.06 THB, about 21% below its 52-week high of 1.34 THB and 6% above the low of 1.00 THB (as of Oct 9, 2026). Distance from the high says nothing about value: that is what the fair value of 1.64 THB is for.
Which stocks are comparable to Eastern Power Group Public Company Limited?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eastern Power Group Public Company Limited stock attractive at the current price?
The data as of Oct 3, 2026: price 1.06 THB, calculated fair value 1.64 THB (+55%), Quality Score 38/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EP calculated?
We run Eastern Power Group Public Company Limited through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.64 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Eastern Power Group Public Company Limited currently trades 35 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eastern Power Group Public Company Limited (EP)?
The closing price on Oct 9, 2026 was 1.06 THB. Our model-based fair value is 1.64 THB, about +55% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eastern Power Group Public Company Limited right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (1.23 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (1.23 THB to 2.45 THB) leaves room in how you read the outcome.

Key figures of Eastern Power Group Public Company Limited

How large is the market capitalisation of Eastern Power Group Public Company Limited (EP)?
The market capitalisation of Eastern Power Group Public Company Limited is 1.1B THB (≈ $32.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eastern Power Group Public Company Limited (EP)?
The price-to-sales ratio of Eastern Power Group Public Company Limited is 1.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Eastern Power Group Public Company Limited (EP)?
Earnings per share at Eastern Power Group Public Company Limited are −1.40 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Eastern Power Group Public Company Limited (EP)?
The net margin of Eastern Power Group Public Company Limited is −129% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eastern Power Group Public Company Limited (EP)?
The return on equity (ROE) of Eastern Power Group Public Company Limited is −52.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eastern Power Group Public Company Limited (EP)?
On an EBIT basis the return on assets of Eastern Power Group Public Company Limited is −1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eastern Power Group Public Company Limited (EP)?
The operating margin of Eastern Power Group Public Company Limited is 27.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eastern Power Group Public Company Limited (EP)?
Revenue at Eastern Power Group Public Company Limited is growing +64.3% versus a year earlier (3y avg −0.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eastern Power Group Public Company Limited (EP)?
Earnings per share at Eastern Power Group Public Company Limited are growing +44.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Eastern Power Group Public Company Limited (EP) generate?
The free cash flow of Eastern Power Group Public Company Limited is −872M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Eastern Power Group Public Company Limited (EP) carry?
The net debt of Eastern Power Group Public Company Limited is 5.0B THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Eastern Power Group Public Company Limited in the live analysis

One click puts Eastern Power Group Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.