EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Epigral Ltd. (EPIGRAL) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of Epigral Ltd. ₹552, price ₹1,061, upside -48.0%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · IN · ISIN INE071N01016

EL Broad data Sep 27, 2026

Epigral Ltd.

EPIGRAL · NSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹551.92 · Strongly overvalued (−48.0%)
!Quality 43/100
!Expensive Growth (revenue 5y +24.8 %/yr)
✓Solidly profitable · 13.1% net margin (TTM)
!Low debt · negative free cash flow
!0.5% dividend yield · Token dividend
!Mixed vs. peers (7/13)
!Moderate moat 62/100
!Weak on dividend: 9 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹2,326 ₹400.13 Fair Value ₹551.92 Aug 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range ₹400.13 – ₹2,326 · fair‑value band ₹462.91 – ₹802.69 · the ₹1,061 price screens above the ₹551.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow Epigral in your weekly email

Every Wednesday you see whether Epigral is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Epigral Limited manufactures and sells chlor-alkali and derivative products in India and internationally.

Show more

Epigral Limited manufactures and sells chlor-alkali and derivative products in India and internationally. The company offers chlorinated polyvinyl chloride (CPVC) resin, epichlorohydrin, chloromethanes value chain, hydrogen peroxide, caustic soda and potash, chlorine, hydrogen, chloromethanes, captive power plant (CPP), and chlorotoluene value chain, as well as operates wind-solar hybrid power plant. Its products are used in CPVC pipes and fittings, windmills, construction, paints and coatings, electronics, water treatment, agrochemicals, pharmaceuticals, refineries, soap and detergents, fluoropolymers, paper and pulp, textiles, alumina, polyurethane foam, lithium, and polytetrafluoroethylene (PTFE) pipes. The company was formerly known as Meghmani Finechem Limited and changed its name to Epigral Limited in August 2023. Epigral Limited was incorporated in 2007 and is based in Ahmedabad, India.

Stock analysis

Epigral Ltd. (EPIGRAL) currently trades at ₹1,061, while our model-based Fair Value estimate is ₹551.92, implying the stock looks roughly 92.2% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹2,338 per share, and 8 of the 17 models we run sit above the ₹1,061 price.

Bear case: the Asset-Based group reads lowest at ₹345.00, and 9 of the 17 models stay below the price. Evidence for this calculation is high.

Scenario range: ₹462.91 (bear) to ₹802.69 (bull), the price of ₹1,061 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Epigral Ltd. reported revenue of ₹25.0B in FY2026 versus ₹15.5B in FY2022, a compound +12.6%/yr. Reported net income was ₹3.3B in FY2026, compounding +7.0%/yr from FY2022.

Key figures

Market cap ₹45.8B (≈ $478M) · P/E ratio 13.8 · P/S ratio 1.83 · EPS (TTM) ₹76.91 · Dividend yield 0.5% · Net margin 13.3% · Return on equity 16.1% · Return on assets (EBIT) 19.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (medium confidence).

What moves the price

The share trades about 39% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −25% fair-value upside, at −48%, EPIGRAL screens richer than that median.

Fair Value models

Bear ₹462.91 Fair Value ₹551.92 Bull ₹802.69
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹35.50 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹482.62 ₹605.44 ₹930.77 75
EPV ₹561.13 ₹648.03 ₹720.44 74
ROIC Compounder ₹604.04 ₹823.73 ₹1,005 72
All 17 models by family
DCF Models
Owner Earnings ₹363.24 ₹834.46 ₹1,709 71
Earnings-Based
Graham-Dodd ₹523.26 ₹3,649 ₹5,121 63
Lynch FV ₹1,386 ₹1,981 ₹2,575 61
PEG = 1.0 ₹1,386 ₹1,981 ₹2,575 57
EPV ₹561.13 ₹648.03 ₹720.44 74
Dividend Discount
Gordon GGM ₹32.99 ₹59.45 ₹81.84 68
DDM Multi-Stage ₹32.99 ₹54.31 ₹63.51 67
Multiples
P/E Multiple ₹981.10 ₹1,308 ₹1,635 63
P/S Multiple ₹650.75 ₹867.66 ₹1,085 58
P/B Multiple ₹981.10 ₹1,308 ₹1,635 55
EV/EBIT ₹853.19 ₹1,163 ₹1,473 66
EV/EBITDA ₹880.25 ₹1,199 ₹1,518 67
EV/Revenue ₹531.28 ₹791.58 ₹1,052 53
Asset-Based
NCAV (Graham) ₹257.46 ₹345.00 ₹514.92 54
Economic Profit
Residual Income ₹482.62 ₹605.44 ₹930.77 75
ROIC Compounder ₹604.04 ₹823.73 ₹1,005 72
Growth Earnings
Growth-Adj P/E ₹1,636 ₹2,338 ₹3,039 67

Open the full fair value analysis →

Notify me when EPIGRAL reaches fair value

Put EPIGRAL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 43

Profitability 56
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 65
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.8%
Start year 2021 (pandemic). Over 10 years: +20.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.5%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+31.9%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.31.9% vs 23.4%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 15%
Start year 2021 (pandemic)

EPIGRAL screens 92% overvalued. Compare with Ningxia Baofeng Energy Group →

Compare Epigral Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 346 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 43 · Below median
Fair Value upside −48.0% · Below median
Profitability
Return on equity (TTM) 16.1% · Top 25%
Return on assets 7.5% · Top 25%
Net margin (TTM) 13.1% · Top 25%
Operating margin (TTM) 17.4% · Top 25%
Growth and dividend
Revenue growth 17.3% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Balance sheet
Debt / equity 0.15× · Above median

Valuation Multiplesvs Chemicals median · lower = cheaper

P/E (TTM) 13.8× · Cheapest 25%
P/B 2.06× · Pricier than median
P/S (TTM) 1.81× · Pricier than median
EV/EBITDA 8.8× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 3
FUTURE (revenue growth)87 · sector 30
PAST (return on equity)64 · sector 19
HEALTH (low debt)93 · sector 94
DIVIDEND (yield)9 · sector 32

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Ningxia Baofeng Energy Group 600989 ¥22.33 ¥40.44 +81%
Dow Inc DOW $28.02 $20.98 −25%
Hengli Petrochemical Co 600346 ¥16.15 ¥43.28 +168%
Zangge Mining Company 000408 ¥71.46 ¥78.61 +10%
LG Chem, Ltd 051910 252,500 KRW 587,755 KRW +133%
Zhejiang Juhua Co 600160 ¥33.97 ¥19.25 −43%
Jiangsu Eastern Shenghong Co 000301 ¥13.36 ¥3.06 −77%
Formosa Chemicals & Fibre Corporation 1326 67.00 TWD 17.68 TWD −74%
Syensqo SA SYENS €78.20 €32.87 −58%
PETRONAS Chemicals Group 5183 4.49 MYR 1.51 MYR −66%

Explore undervalued stocks

More undervalued Basic Materials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Epigral Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/EPIGRAL

Frequently asked questions

Is Epigral Ltd. (EPIGRAL) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹551.92 versus a price of ₹1,061, about −48% upside (overvalued).
What is the fair value of EPIGRAL?
Our model-based fair value for Epigral Ltd. is ₹551.92 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹1,061.
What is the quality score of EPIGRAL?
Epigral Ltd. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Epigral Ltd. (EPIGRAL)?
Our model-based price target is the fair value of ₹551.92 (as of Sep 27, 2026) from 17 valuation models. Cautious scenario ₹462.91, optimistic scenario ₹802.69. It is a calculation from audited fundamentals, not an analyst target.
What is the Epigral Ltd. stock forecast for 2026?
Our models put fair value at ₹551.92, about −48% upside versus a price of ₹1,061 (overvalued). Cautious scenario ₹462.91, optimistic scenario ₹802.69. The calculation is refreshed regularly with new filings.
What is the revenue of Epigral Ltd. (EPIGRAL)?
Epigral Ltd. reported trailing-twelve-month revenue of about ₹25.3B (latest available figure, as of Sep 27, 2026).
Does Epigral Ltd. pay a dividend?
Epigral Ltd. currently shows a dividend yield of about 0.47% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Epigral Ltd. (EPIGRAL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Epigral Ltd. it is ₹551.92 per share (as of Sep 27, 2026), against a price of ₹1,061. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Epigral Ltd. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, EPIGRAL trades above its calculated fair value: price ₹1,061, fair value ₹551.92, a gap of about −48% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EPIGRAL?
No. The price is what the market pays today (₹1,061); the fair value is what the company's own numbers justify (₹551.92). For Epigral Ltd. the two are ₹508.68 per share apart. That gap is exactly why we show both numbers side by side.
How much is Epigral Ltd. worth?
The market values Epigral Ltd. at about ₹45.8B (market capitalisation, as of Sep 27, 2026). Per share that is ₹1,061; our models calculate a fair value of ₹551.92 per share.
What do the bullish and bearish scenarios say about EPIGRAL?
Our models span a range for Epigral Ltd.: cautious scenario ₹462.91, base ₹551.92, optimistic ₹802.69 per share (as of Sep 27, 2026, price ₹1,061). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EPIGRAL?
Epigral Ltd. trades at a price-to-earnings ratio of 13.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹551.92 is built from several models across several years. Other multiples: P/B 2.1, P/S 1.8, EV/EBITDA 8.8.
How solid is the balance sheet of Epigral Ltd. (EPIGRAL)?
Balance-sheet figures for Epigral Ltd. (as of Sep 27, 2026): return on equity 16.1%, debt of 0.15 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is EPIGRAL from its 52-week high?
Epigral Ltd. trades at ₹1,061, about 39% below its 52-week high of ₹1,746 and 31% above the low of ₹806.96 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹551.92 is for.
Which stocks are comparable to Epigral Ltd.?
From the same area (Basic Materials) we also value Ningxia Baofeng Energy Group, Dow Inc, Hengli Petrochemical Co, Zangge Mining Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Epigral Ltd. stock attractive at the current price?
The data as of Sep 27, 2026: price ₹1,061, calculated fair value ₹551.92 (−48%), Quality Score 43/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EPIGRAL calculated?
We run Epigral Ltd. through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹551.92, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Epigral Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Epigral Ltd. (EPIGRAL)?
The closing price on Sep 25, 2026 was ₹1,061. Our model-based fair value is ₹551.92, about −48% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Epigral Ltd. right now?
The price sits above even our optimistic bull case (₹802.69). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Epigral Ltd. (EPIGRAL) come from?
Earnings per share at Epigral Ltd. grew +27.3 % a year from 2015 to 2026. Broken into its drivers: revenue per share +29.4 %, EBIT margin −7.6 %, tax rate −0.9 %, residual (interest, one-offs) +7.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Epigral Ltd.

How large is the market capitalisation of Epigral Ltd. (EPIGRAL)?
The market capitalisation of Epigral Ltd. is ₹45.8B (≈ $478M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Epigral Ltd. (EPIGRAL)?
The price-to-sales ratio of Epigral Ltd. is 1.83 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Epigral Ltd. (EPIGRAL)?
Earnings per share at Epigral Ltd. are ₹76.91 (price ÷ EPS = P/E 13.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Epigral Ltd. (EPIGRAL)?
The dividend yield of Epigral Ltd. is 0.5% (payout 6.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Epigral Ltd. (EPIGRAL)?
The net margin of Epigral Ltd. is 13.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Epigral Ltd. (EPIGRAL)?
The return on equity (ROE) of Epigral Ltd. is 16.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Epigral Ltd. (EPIGRAL)?
On an EBIT basis the return on assets of Epigral Ltd. is 19.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Epigral Ltd. (EPIGRAL)?
The operating margin of Epigral Ltd. is 17.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Epigral Ltd. (EPIGRAL)?
Revenue at Epigral Ltd. is growing +17.3% versus a year earlier (3y avg +4.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Epigral Ltd. (EPIGRAL)?
Earnings per share at Epigral Ltd. are growing −6.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Epigral Ltd. (EPIGRAL) generate?
The free cash flow of Epigral Ltd. is −₹65.3M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Epigral Ltd. (EPIGRAL) carry?
The net debt of Epigral Ltd. is ₹5.7B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Epigral Ltd. in the live analysis

One click puts Epigral Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.