EN DE

Eshbal Functional Food Inc (ESBL) Fair Value & Analysis

Consumer Defensive · CA · Market cap C$11.6M

EF Eshbal Functional Food Inc ESBL · V
PriceC$0.1000
Fair ValueC$0.0500
Upside-50.0%
Quality58/100
Watch Eshbal Functional Food Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -20.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 18/100
Evidence: Medium Range C$0.0400 – C$0.0600 Share as image

Fair value as of: Jul 31, 2026

From 10 valuation models · updated 10 days ago

Share price −23.1% over the past month.

A solid business, but screening 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$0.0600). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.3000 C$0.0750 Fair Value C$0.0500 May 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range C$0.0750 – C$0.3000 · fair‑value band C$0.0400 – C$0.0600 · the C$0.1000 price screens above the C$0.0500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eshbal Functional Food Inc (ESBL) currently trades at C$0.1000, while our model-based Fair Value estimate is C$0.0500, implying the stock looks roughly 50.0% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Eshbal Functional Food Inc generated revenue of C$15.4M at a net margin of -20.6%. Revenue grew 43.4% year over year. It earns a return on equity of -91.6%. Net debt stands at C$2.5M. Fundamentals as of Jul 31, 2026

Our scenario range runs from C$0.0400 (bear case) to C$0.0600 (bull case); at C$0.1000, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -50%, ESBL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$0.0400 C$0.0500 C$0.0700 80
Rev-Margin DCF C$0.0500 C$0.0700 C$0.1100 74
P/E Multiple C$0.0400 C$0.0500 C$0.0600 63
All 10 models by family
DCF Models
Owner Earnings C$0.0700 C$0.0900 C$0.1200 31
5Y P/E Exit C$0.0400 C$0.0500 C$0.0600 38
10Y P/E Exit C$0.0400 C$0.0500 C$0.0500 35
Earnings-Based
Graham-Dodd C$0.0300 C$0.0300 C$0.0400 54
Multiples
P/E Multiple C$0.0400 C$0.0500 C$0.0600 63
P/B Multiple C$0.0300 C$0.0400 C$0.0500 55
Asset-Based
NCAV (Graham) C$0.0200 C$0.0200 C$0.0300 50
Growth DCF
Growth DCF C$0.0400 C$0.0500 C$0.0700 80
Rev-Margin DCF C$0.0500 C$0.0700 C$0.1100 74
Economic Profit
Residual Income C$0.0300 C$0.0300 C$0.0400 61

Widest divergence: DCF Models (C$0.0500) versus Asset-Based (C$0.0200). Highest evidence: Growth DCF (80).

Notify me when ESBL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$15.4M
Revenue growth (YoY) +43.4%
Net margin -20.6%
Return on equity -91.6%
Free cash flow C$498K FY2024
P/E ratio 14.0
More key figures
Operating margin 4.7%
EPS (TTM) C$0.0100
EPS growth (YoY) -97.3%
Net debt C$2.5M FY2024

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 56 · Market factors (momentum, volatility) 15

Profitability 46
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eshbal Functional Food Inc. research, develops, and manufactures food products and dietary supplements Israel, North America, and Europe.

Full company description

Eshbal Functional Food Inc. research, develops, and manufactures food products and dietary supplements Israel, North America, and Europe. The company manufactures gluten free baked products; and sugar-free products, vegan products, super-foods, dietary supplements, syrups, and dry mixes, including sweeteners and a line of low-carb products under the Eshbal du BARILI free living, Cargil, Confectioner, KOMIDA, and ZEN brand name. It offers its products through supermarkets, as well as other food retailers, health stores, and foodservice. The company was formerly known as Hakken Capital Corp. and changed its name to Eshbal Functional Food Inc. The company was founded in 1940 and is based in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2024 · reported fiscal years

Eshbal Functional Food Inc reported revenue of C$11.4M in FY2024 versus C$12.1M in FY2022, a compound −2.9%/yr. Reported net income was C$313K in FY2024.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
C$11.4M
Latest YoY
+2.5%
Revenue −2.9%/yr
FY22 C$12.1M
FY23 C$11.2M
FY24 C$11.4M
Net income
FY22 −C$12.0K
FY23 −C$4.0K
FY24 C$313K

ESBL screens 50% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eshbal Functional Food Inc Fair Value". https://www.fairvalue-calculator.com/stock/ESBL

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −50% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -21% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth 43% · Top 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 3.25× · Pricier than 75% of peers
P/S (TTM) 0.54× · Cheaper than median
P/FCF 16.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 100 · sector 20
PAST 0 · sector 27
HEALTH 96 · sector 96
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Eshbal Functional Food Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eshbal Functional Food Inc (ESBL) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of C$0.0500 versus a price of C$0.1000, about −50% (overvalued).
What is the fair value of ESBL?
Our model-based fair value for Eshbal Functional Food Inc is C$0.0500 (as of Jul 31, 2026), built from audited fundamentals. The current price is C$0.1000.
What is the quality score of ESBL?
Eshbal Functional Food Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eshbal Functional Food Inc (ESBL)?
Eshbal Functional Food Inc reported trailing-twelve-month revenue of about C$15.4M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of ESBL?
The net profit margin of Eshbal Functional Food Inc is about -20.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eshbal Functional Food Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.