EN DE

PT Eterindo Wahanatama Tbk (ETWA) Fair Value & Analysis

Basic Materials · ID · Market cap 327B IDR

PE PT Eterindo Wahanatama Tbk ETWA · JK
Price70.00 IDR
Fair Value7.05 IDR
Upside-89.9%
Quality29/100
Watch PT Eterindo Wahanatama Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (2/8)
Narrow moat 12/100
Evidence: Low Range 3.23 IDR – 11.86 IDR Share as image

Fair value as of: Jul 19, 2026

From 2 valuation models · updated 22 days ago

Below-average quality, and screening another 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (11.86 IDR). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (3.23 IDR to 11.86 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

364.00 IDR 62.00 IDR Fair Value 7.05 IDR Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 62.00 IDR – 364.00 IDR · fair‑value band 3.23 IDR – 11.86 IDR · the 70.00 IDR price screens above the 7.05 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Eterindo Wahanatama Tbk (ETWA) currently trades at 70.00 IDR, while our model-based Fair Value estimate is 7.05 IDR, implying the stock looks roughly 89.9% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 35.1M IDR. Net debt stands at 962B IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 3.23 IDR (bear case) to 11.86 IDR (bull case); at 70.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -90%, ETWA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 3.23 IDR 7.05 IDR 11.86 IDR 70
DDM Multi-Stage 3.23 IDR 5.78 IDR 7.35 IDR 61
All 2 models by family
Dividend Discount
Gordon GGM 3.23 IDR 7.05 IDR 11.86 IDR 70
DDM Multi-Stage 3.23 IDR 5.78 IDR 7.35 IDR 61

Notify me when ETWA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 35.1M IDR
Revenue growth (YoY) -100%
Free cash flow −14.4B IDR FY2022
Operating margin -96,427%
EPS (TTM) -8.83 IDR
Net debt 962B IDR FY2022

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 26 · Market factors (momentum, volatility) 56

Profitability 0
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 0
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Eterindo Wahanatama Tbk produces and sells biodiesel in Indonesia and internationally. It also trades in chemical products; and engages in oil palm plantation and derivative product business. PT Eterindo Wahanatama Tbk was founded in 1992 and is based in Jakarta, Indonesia.

Full company description

PT Eterindo Wahanatama Tbk produces and sells biodiesel in Indonesia and internationally. It also trades in chemical products; and engages in oil palm plantation and derivative product business. PT Eterindo Wahanatama Tbk was founded in 1992 and is based in Jakarta, Indonesia. PT Eterindo Wahanatama Tbk operates as a subsidiary of Pt Mordred Investama Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

PT Eterindo Wahanatama Tbk reported revenue of 48.3B IDR in FY2022 versus 23.9B IDR in FY2018, a compound +19.2%/yr. Reported net income was −282B IDR in FY2022.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2022)
48.3B IDR
Latest YoY
+1,200.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−40.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.7%
Revenue +19.2%/yr
FY18 23.9B IDR
FY19 224B IDR
FY20 467M IDR
FY21 3.7B IDR
FY22 48.3B IDR
Net income
FY18 −138B IDR
FY19 −89.8B IDR
FY20 72.4B IDR
FY21 −124B IDR
FY22 −282B IDR

ETWA screens 90% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Eterindo Wahanatama Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ETWA

Peer Group

Chemicals · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −90% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -100% · Bottom 25%

Valuation Multiples vs Chemicals median · lower = cheaper

P/S (TTM) 0.93× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 20
PAST 0 · sector 19
HEALTH 100 · sector 94
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
Rongsheng Petrochemical Co 002493 ¥10.95 ¥2.39 -78%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%

Compare PT Eterindo Wahanatama Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Eterindo Wahanatama Tbk (ETWA) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 7.05 IDR versus a price of 70.00 IDR, about −90% (overvalued).
What is the fair value of ETWA?
Our model-based fair value for PT Eterindo Wahanatama Tbk is 7.05 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 70.00 IDR.
What is the quality score of ETWA?
PT Eterindo Wahanatama Tbk has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Eterindo Wahanatama Tbk (ETWA)?
PT Eterindo Wahanatama Tbk reported trailing-twelve-month revenue of about 35.1M IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ETWA?
The net profit margin of PT Eterindo Wahanatama Tbk is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Eterindo Wahanatama Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.