Fairvalue-Calculator Fairvalue-Calculator
EN DE

Excalibur Metals Corp (EXCL) Fair Value & Analysis

Communication Services · CA · Market cap 44.4T IDR

EM Excalibur Metals Corp EXCL · JK
Price2,530 IDR
Fair Value5,737 IDR
Upside+126.8%
Quality95/100
Evidence: Medium Range 4,303 IDR – 7,172 IDR

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from 7,642 IDR to 5,737 IDR (−24.9%) since Jun 23, 2026. Share price −16.3% over the past month.

Price vs Fair Value (12 months)

4,793 IDR 2,268 IDR Fair Value 5,737 IDR Jun 2025 Jun 2026

12‑month range 2,268 IDR – 4,793 IDR · fair‑value band 4,303 IDR – 7,172 IDR · the 2,530 IDR price screens below the 5,737 IDR fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Excalibur Metals Corp (EXCL) currently trades at 2,530 IDR, while our model-based Fair Value estimate is 5,737 IDR — implying the stock looks roughly 126.8% undervalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Excalibur Metals Corp generated revenue of 45.7T IDR at a net margin of -12.1%. Revenue grew 37.4% year over year. It earns a return on equity of -20.1%. Net debt stands at 90.4T IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 45.7T IDR
Revenue growth (YoY) +37.4%
Net margin -12.1%
Return on equity -20.1%
Free cash flow 6.9T IDR FY2025
Operating margin -0.9%
More key figures
EPS (TTM) -337.08 IDR
EPS growth (YoY) -28.9%
Net debt 90.4T IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Excalibur Metals Corp. engages in the acquisition, exploration, and development of mineral properties. It primarily explores gold and silver deposits. It holds 100% interest in the Bellehelen Silver Gold project consisting of 271 unpatented mineral claims covering an area of 2,266 hectares located in Nye County, Nevada. The company was founded in 2021 and is based in Vancouver, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Excalibur Metals Corp reported revenue of 42.4T IDR in FY2025 versus 26.8T IDR in FY2021, a compound +12.2%/yr. Reported net income was −4.4T IDR in FY2025.

Revenue +12.2%/yr
FY21 26.8T IDR
FY22 29.1T IDR
FY23 32.3T IDR
FY24 34.4T IDR
FY25 42.4T IDR
Net income
FY21 1.3T IDR
FY22 1.1T IDR
FY23 1.3T IDR
FY24 1.8T IDR
FY25 −4.4T IDR

Open the full interactive analysis →

Similar stocks

6 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥97.27 ¥68.44 -30%
SoftBank Group SFTBF $44.85 $68.21 +52%
T-Mobile US, Inc TM5 €160.08 €166.49 +4%
Verizon Communications Inc BAC €39.83 €66.07 +66%
AT&T Inc SOBA €19.54 €45.50 +133%
Deutsche Telekom AG DTE €28.86 €34.75 +20%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Excalibur Metals Corp (EXCL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 5,737 IDR versus a price of 2,530 IDR — about +127% (undervalued). Model-based estimate, not financial advice.
What is the fair value of EXCL?
Our 21-model fair value for Excalibur Metals Corp is 5,737 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 2,530 IDR.
What is the quality score of EXCL?
Excalibur Metals Corp has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Excalibur Metals Corp (EXCL)?
Excalibur Metals Corp reported trailing-twelve-month revenue of about 45.7T IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of EXCL?
The net profit margin of Excalibur Metals Corp is about -12.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.