FRASER AND NEAVE LIMITED (F99) Fair Value & Analysis
Consumer Defensive · SG · Market cap 2.1B SGD
Fair value as of: Aug 13, 2026
From 12 valuation models · updated 4 days ago
Share price −0.7% over the past month.
A solid business, screening 10% undervalued on our models.
What matters now
- The price is below even our cautious bear case (1.48 SGD). The market is more pessimistic than our downside scenario.
- Our model range runs from 1.48 SGD (bear) to 2.05 SGD (bull), base 1.58 SGD. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 52/100 (solid quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.8785 SGD – 1.53 SGD · fair‑value band 1.48 SGD – 2.05 SGD · the 1.43 SGD price screens below the 1.58 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
FRASER AND NEAVE LIMITED (F99) currently trades at 1.43 SGD, while our model-based Fair Value estimate is 1.58 SGD, implying the stock looks roughly 10.5% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, FRASER AND NEAVE LIMITED generated revenue of 2.2B SGD at a net margin of 6.2%. Revenue declined 8.8% year over year. It earns a return on equity of 5.9%. Net debt stands at 725M SGD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 1.48 SGD (bear case) to 2.05 SGD (bull case); at 1.43 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at 10%, F99 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 12 models by family
Widest divergence: Multiples (1.76 SGD) versus Earnings-Based (1.20 SGD). Highest evidence: Residual Income (76).
Notify me when F99 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 51 · Market factors (momentum, volatility) 60
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Fraser and Neave, Limited engages in the food and beverage, and publishing and printing businesses in Singapore, Malaysia, Thailand, Vietnam, and internationally. It operates through Beverages, Dairies, Printing and Publishing, and Other segments.
Full company description
Fraser and Neave, Limited engages in the food and beverage, and publishing and printing businesses in Singapore, Malaysia, Thailand, Vietnam, and internationally. It operates through Beverages, Dairies, Printing and Publishing, and Other segments. The company produces and sells beverages, including soft drinks, isotonic beverage, non-carbonated drinks, and water, under 100PLUS, F&N NUTRISOY, F&N SEASONS, F&N FRUIT TREE, and F&N ICE MOUNTAIN brands as well as offers beer under CHANG brand. Its dairy products comprise sweetened condensed, and evaporated milk; pasteurized milk; and juices under F&N, GOLD COIN, TEAPOT, CARNATION, BEAR BRAND, IDEAL, MILKMAID, F&N FRUIT TREE FRESH and SUNKIST brands. In addition, the company provides ice cream primarily under the F&N MAGNOLIA and F&N KING'S brand; and dairies under the F&N MAGNOLIA and FARMHOUSE brands. Further, it publishes education, general interest, and business information content under the MARSHALL CAVENDISH brand; provides digital and offset print services under TIMES PRINTERS brand; distributes books and magazines under PANSING Distribution and TIMES Distribution brands; and retails English language books in online and stores under the TIMES BOOKSTORES brand. Additionally, the company offers print solutions under Print Lab brand. Fraser and Neave, Limited was founded in 1883 and is headquartered in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
FRASER AND NEAVE LIMITED reported revenue of 2.3B SGD in FY2025 versus 1.9B SGD in FY2021, a compound +5.4%/yr. Reported net income was 141M SGD in FY2025, compounding +0.1%/yr from FY2021.
Watch F99: get an alert when its fair value changes →
Peer Group
Packaged Foods · 651 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Packaged Foods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Nestlé India Limited NESTLEIND | ₹1,507 | ₹362.37 | -76% |
| Britannia Industries Limited BRITANNIA | ₹5,646 | ₹1,870 | -67% |
| Tata Consumer Products Limited TATACONSUM | ₹1,062 | ₹327.27 | -69% |
| PT Indofood CBP Sukses Makmur Tbk ICBP | 7,550 IDR | 12,864 IDR | +70% |
| Samyang Foods Co 003230 | 1,219,000 KRW | 1,010,543 KRW | -17% |
| Patanjali Foods Limited PATANJALI | ₹352.60 | ₹144.77 | -59% |
| Vietnam Dairy Products Joint Stock Company VNM | 61,600 VND | 52,858 VND | -14% |
| PT Mayora Indah Tbk, MYOR | 1,665 IDR | 2,699 IDR | +62% |
| PT Cisarua Mountain Dairy Tbk CMRY | 4,630 IDR | 4,350 IDR | -6% |
| Nongshim Co 004370 | 389,500 KRW | 530,619 KRW | +36% |
Compare FRASER AND NEAVE LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is FRASER AND NEAVE LIMITED (F99) overvalued or undervalued?
What is the fair value of F99?
What is the quality score of F99?
What is the revenue of FRASER AND NEAVE LIMITED (F99)?
What is the net profit margin of F99?
Does FRASER AND NEAVE LIMITED pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track FRASER AND NEAVE LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.