Faze Three Limited (FAZE3Q) fair value: what the stock is really worth
We calculate from audited financials what Faze Three Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Faze Three Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
46‑month range ₹254.05 – ₹734.80 · fair‑value band ₹180.11 – ₹372.23 · the ₹489.45 price screens above the ₹276.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 13, 2026.
Faze Three Limited manufactures and exports home textile products and auto fabrics in India, the United States, the United Kingdom, Europe, and internationally.
Show more
Faze Three Limited manufactures and exports home textile products and auto fabrics in India, the United States, the United Kingdom, Europe, and internationally. The company offers bathmats, rugs, blankets, throws, cushions, durries, hand tufted carpets, cushion covers, curtains, chairpads, poly cotton and cotton mask, table covers, patio mats, seat covers, floor coverings, etc.; and recycled yarn, germieshield, microcapsules, boost yarn, and ani-flammatory yarn. It markets its products under the AA Living and NatureStep brand names. The company serves retailers, hotels, automotive, and cruises. Faze Three Limited was founded in 1982 and is based in Mumbai, India.
Stock analysis
Faze Three Limited (FAZE3Q) currently trades at ₹489.45, while our model-based Fair Value estimate is ₹276.17, implying the stock looks roughly 77.2% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹290.88 per share, and 0 of the 16 models we run sit above the ₹489.45 price.
Bear case: the Asset-Based group reads lowest at ₹124.86, and 16 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹180.11 (bear) to ₹372.23 (bull), the price of ₹489.45 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Faze Three Limited reported revenue of ₹9.2B in FY2026 versus ₹4.8B in FY2022, a compound +17.9%/yr. Reported net income was ₹336M in FY2026, compounding −10.0%/yr from FY2022.
Key figures
Market cap ₹15.2B (≈ $159M) · P/E ratio 35.4 · P/S ratio 1.29 · EPS (TTM) ₹13.81 · Dividend yield 0.1% · Net margin 3.6% · Return on equity 7.7% · Return on assets (EBIT) 11.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (medium confidence).
What moves the price
The share trades about 35% below its 52-week high and 52% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −44%, FAZE3Q screens richer than that median.
Fair Value models
Bear ₹180.11Fair Value ₹276.17Bull ₹372.23
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹6.32 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+33.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.7%
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.1%
Dividend (yield on the price)0.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6% vs 1%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 6%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 340 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−44% · Below median
Profitability
Return on equity (TTM)8% · Above median
Return on assets4% · Top 25%
Net margin (TTM)4% · Above median
Operating margin (TTM)9% · Top 25%
Growth and dividend
Revenue growth32% · Top 25%
Dividend yield (TTM)0.1% · Bottom 25%
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (TTM)35.4× · Pricier than median
P/B3.35× · Priciest 25%
P/S (TTM)1.64× · Pricier than median
EV/EBITDA18.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 6
FUTURE (revenue growth)100· sector 0
PAST (return on equity)31· sector 15
HEALTH (low debt)96· sector 95
DIVIDEND (yield)0· sector 35
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Faze Three Limited Fair Value". https://www.fairvalue-calculator.com/stock/FAZE3Q
Frequently asked questions
Is Faze Three Limited (FAZE3Q) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹276.17 versus a price of ₹489.45, about −44% upside (overvalued).
What is the fair value of FAZE3Q?
Our model-based fair value for Faze Three Limited is ₹276.17 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹489.45.
What is the quality score of FAZE3Q?
Faze Three Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Faze Three Limited (FAZE3Q)?
Our model-based price target is the fair value of ₹276.17 (as of Sep 13, 2026) from 16 valuation models. Cautious scenario ₹180.11, optimistic scenario ₹372.23. It is a calculation from audited fundamentals, not an analyst target.
What is the Faze Three Limited stock forecast for 2026?
Our models put fair value at ₹276.17, about −44% upside versus a price of ₹489.45 (overvalued). Cautious scenario ₹180.11, optimistic scenario ₹372.23. The calculation is refreshed regularly with new filings.
What is the revenue of Faze Three Limited (FAZE3Q)?
Faze Three Limited reported trailing-twelve-month revenue of about ₹9.2B (latest available figure, as of Sep 13, 2026).
Does Faze Three Limited pay a dividend?
Faze Three Limited currently shows a dividend yield of about 0.08% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Faze Three Limited (FAZE3Q)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Faze Three Limited it is ₹276.17 per share (as of Sep 13, 2026), against a price of ₹489.45. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Faze Three Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, FAZE3Q trades above its calculated fair value: price ₹489.45, fair value ₹276.17, a gap of about −44% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FAZE3Q?
No. The price is what the market pays today (₹489.45); the fair value is what the company's own numbers justify (₹276.17). For Faze Three Limited the two are ₹213.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Faze Three Limited worth?
The market values Faze Three Limited at about ₹15.2B (market capitalisation, as of Sep 13, 2026). Per share that is ₹489.45; our models calculate a fair value of ₹276.17 per share.
What do the bullish and bearish scenarios say about FAZE3Q?
Our models span a range for Faze Three Limited: cautious scenario ₹180.11, base ₹276.17, optimistic ₹372.23 per share (as of Sep 13, 2026, price ₹489.45). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FAZE3Q?
Faze Three Limited trades at a price-to-earnings ratio of 35.4 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹276.17 is built from several models across several years. Other multiples: P/B 3.4, P/S 1.6, EV/EBITDA 18.7.
How solid is the balance sheet of Faze Three Limited (FAZE3Q)?
Balance-sheet figures for Faze Three Limited (as of Sep 13, 2026): return on equity 7.7%, debt of 0.09 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is FAZE3Q from its 52-week high?
Faze Three Limited trades at ₹489.45, about 35% below its 52-week high of ₹747.95 and 52% above the low of ₹322.10 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹276.17 is for.
Which stocks are comparable to Faze Three Limited?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Faze Three Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹489.45, calculated fair value ₹276.17 (−44%), Quality Score 46/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FAZE3Q calculated?
We run Faze Three Limited through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹276.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Faze Three Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Faze Three Limited right now?
The price sits above even our optimistic bull case (₹372.23). The favourable scenario is already priced in. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹180.11 to ₹372.23) leaves room in how you read the outcome.
Where does the earnings growth of Faze Three Limited (FAZE3Q) come from?
Earnings per share at Faze Three Limited grew +1.7 % a year from 2016 to 2026. Broken into its drivers: revenue per share +8.1 %, EBIT margin +8.3 %, tax rate −3.1 %, residual (interest, one-offs) −10.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Faze Three Limited
How large is the market capitalisation of Faze Three Limited (FAZE3Q)?
The market capitalisation of Faze Three Limited is ₹15.2B (≈ $159M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Faze Three Limited (FAZE3Q)?
The price-to-sales ratio of Faze Three Limited is 1.29 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Faze Three Limited (FAZE3Q)?
Earnings per share at Faze Three Limited are ₹13.81 (price ÷ EPS = P/E 35.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Faze Three Limited (FAZE3Q)?
The dividend yield of Faze Three Limited is 0.1% (payout 2.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Faze Three Limited (FAZE3Q)?
The net margin of Faze Three Limited is 3.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Faze Three Limited (FAZE3Q)?
The return on equity (ROE) of Faze Three Limited is 7.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Faze Three Limited (FAZE3Q)?
On an EBIT basis the return on assets of Faze Three Limited is 11.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Faze Three Limited (FAZE3Q)?
The operating margin of Faze Three Limited is 9.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Faze Three Limited (FAZE3Q)?
Revenue at Faze Three Limited is growing +31.6% versus a year earlier (3y avg +20.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Faze Three Limited (FAZE3Q)?
Earnings per share at Faze Three Limited are growing +12.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Faze Three Limited (FAZE3Q) generate?
The free cash flow of Faze Three Limited is −₹819M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Faze Three Limited (FAZE3Q) carry?
The net debt of Faze Three Limited is ₹2.6B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Faze Three Limited in the live analysis
One click puts Faze Three Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
