Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Compagnie de l'Odet (FCODF) fair value: what the stock is really worth
As of Sep 29, 2026: fair value of Compagnie de l'Odet $2,295, price $1,096, upside +109.4%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
CD
Some data
Sep 24, 2026
Some data
Sep 24, 2026
Compagnie de l'Odet
FCODF · USCheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.
✓Fair value $2,295 · Strongly undervalued (+109.4%)
!Quality 44/100
!Weak Growth (revenue 5y −29.4 %/yr)
!Thin margins · 7.5% net margin (TTM)
✓Low debt · generates free cash flow
✓0.4% dividend yield · Well covered
!Narrow moat 23/100
!Evidence only medium, so the estimate is less certain
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 24, 2026.
How to read this chart
60‑month range $554.12 – $1,748 · fair‑value band $2,090 – $2,295 · the $1,096 price screens below the $2,295 fair value. As of Sep 24, 2026.
Company profile
Compagnie de l'Odet engages in oil, communication, and industry business in France, Africa, the Americas, the Asia-Pacific, and other European countries. The company involved in the distribution and warehousing of oil products.
Show more
Compagnie de l'Odet engages in oil, communication, and industry business in France, Africa, the Americas, the Asia-Pacific, and other European countries. The company involved in the distribution and warehousing of oil products. It also engages in the pay and free TV and production, the sale and distribution of cinema films and TV series, the design and release of downloadable video games on mobile devices and consoles, ticketing and venue services, communications consulting and advertising agencies, magazine sales, sales of goods and circulation of publications, travel retail sales, and sales of licenses and subscription services. In addition, the company produces and sells electric batteries for electric vehicles, electricity storage and solutions, and films, as well as telecommunications activities. The company was formerly known as Financière de l'Odet SA and changed its name to Compagnie de l'Odet in May 2021. Compagnie de l'Odet was incorporated in 1929 and is headquartered in Ergue-Gaberic, France. Compagnie de l'Odet is a subsidiary of Sofibol Sa.
Stock analysis
Compagnie de l'Odet (FCODF) currently trades at $1,096, while our model-based Fair Value estimate is $2,295, implying the stock looks roughly 52.2% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $2,290 per share, and 12 of the 16 models we run sit above the $1,096 price.
Bear case: the Earnings-Based group reads lowest at $483.80, and 4 of the 16 models stay below the price. Evidence for this calculation is medium.
Scenario range: $2,090 (bear) to $2,295 (bull), the price of $1,096 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Compagnie de l'Odet reported revenue of €2.9B in FY2025 versus €16.6B in FY2021, a compound −35.3%/yr. Reported net income was €218M in FY2025, compounding −49.2%/yr from FY2021.
Key figures
Market cap $7.2B · P/E ratio 19.4 · P/S ratio 1.45 · EPS (TTM) $56.48 · Dividend yield 0.4% · Net margin 7.5% · Return on equity 1.6% · Return on assets (EBIT) 0.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at 109%, FCODF screens cheaper than that median.
Fair Value models
Bear $2,090
Fair Value $2,295
Bull $2,295
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($39.08 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
$2,012
$2,279
$2,758
82
Growth DCF
$2,043
$2,300
$2,726
80
Owner Earnings
$1,993
$2,252
$2,718
78
All 16 models by family
DCF Models
FCF DCF
$2,012
$2,279
$2,758
82
Owner Earnings
$1,993
$2,252
$2,718
78
5Y Revenue Exit
$1,932
$2,213
$2,622
74
5Y P/E Exit
$2,046
$2,410
$2,846
72
10Y Revenue Exit
$1,943
$2,152
$2,374
68
10Y P/E Exit
$2,027
$2,271
$2,503
65
Earnings-Based
Graham-Dodd
$395.84
$483.80
$544.28
67
Multiples
P/E Multiple
$916.83
$1,222
$1,528
63
P/S Multiple
$742.20
$989.60
$1,237
58
P/B Multiple
$742.20
$989.60
$1,237
55
EV/Revenue
$1,932
$2,210
$2,488
54
Asset-Based
NCAV (Graham)
$1,709
$2,290
$3,417
54
Growth DCF
Growth DCF
$2,043
$2,300
$2,726
80
Rev-Margin DCF
$1,932
$2,231
$2,599
74
Economic Profit
Residual Income
$2,374
$2,280
$2,241
76
Growth Earnings
Growth-Adj P/E
$647.40
$924.86
$1,202
67
Notify me when FCODF reaches fair value
Put FCODF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
44/100
Of which business quality 47 · Market factors (momentum, volatility) 34
Profitability
17
Margins and returns on capital today
Quality Growth
26
Are margins and returns improving?
Cashflow
60
Earnings quality: real cash, not paper profit
Fin. Strength
87
Balance sheet, leverage, solvency risk
Investment
92
Disciplined investing over empire-building
Low Volatility
44
Calm price path (market factor)
Momentum
26
Price trend over the last 3–12 months (market factor)
52W Momentum
36
Distance to the 52-week high (market factor)
Net Issuance
0
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−40.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−29.4%
Start year 2020 (pandemic). Over 10 years: −12.3% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−7.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.0%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8.0% vs −4.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → −7%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 11.6%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−20.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in EUR, euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −22.6% a year for the price.
Watch FCODF, get fair value alerts →
Recent news
News mood ⓘNews mood, the average tone of recent news (39 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.
Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
- Compagnie de lOdet (ENXTPA:ODET) Could Be 25% Undervalued As €380 Dividend Nears
- Compagnie de l'Odet : earnings for the first half of 2026
- Compagnie de l'Odet : Combined General Meeting of June 17, 2026
- Compagnie de l'Odet : Financial information for Q1 2026
Compare Compagnie de l'Odet with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc NFLX | $69.58 | $76.54 | +10% |
| The Walt Disney Company DIS | $104.90 | $101.23 | −3% |
| Warner Bros. Discovery, Inc WBD | $30.86 | $13.47 | −56% |
| Live Nation Entertainment, Inc LYV | $170.87 | $48.93 | −71% |
| TKO Group TKO | $182.67 | $69.66 | −62% |
| Universal Music Group UMG | €14.59 | €16.05 | +10% |
| Fox Corporation FOX | $56.54 | $65.92 | +17% |
| Formula One Group FWONK | $94.61 | $104.07 | +10% |
| Roku, Inc ROKU | $152.67 | $42.86 | −72% |
| News Corporation NWS | $31.75 | $17.05 | −46% |
Explore undervalued stocks
More undervalued Communication Services stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Compagnie de l'Odet (FCODF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $2,295 versus a price of $1,096, about +109% upside (undervalued).
What is the fair value of FCODF?
Our model-based fair value for Compagnie de l'Odet is $2,295 (as of Sep 24, 2026), built from audited fundamentals. The current price: $1,096.
What is the quality score of FCODF?
Compagnie de l'Odet has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Compagnie de l'Odet (FCODF)?
Our model-based price target is the fair value of $2,295 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario $2,090, optimistic scenario $2,295. It is a calculation from audited fundamentals, not an analyst target.
What is the Compagnie de l'Odet stock forecast for 2026?
Our models put fair value at $2,295, about +109% upside versus a price of $1,096 (undervalued). Cautious scenario $2,090, optimistic scenario $2,295. The calculation is refreshed regularly with new filings.
What is the revenue of Compagnie de l'Odet (FCODF)?
Compagnie de l'Odet reported trailing-twelve-month revenue of about €2.9B (latest available figure, as of Sep 24, 2026).
Does Compagnie de l'Odet pay a dividend?
Compagnie de l'Odet currently shows a dividend yield of about 0.44% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Compagnie de l'Odet (FCODF)?
For today's price to be fair in a discounted-cash-flow model, Compagnie de l'Odet would have to grow free cash flow by -20.9 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -29.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of FCODF use?
Our models discount Compagnie de l'Odet at 8.9 %: a base by market capitalisation (mid), damped by beta 0.65, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Compagnie de l'Odet that is -20.9 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Compagnie de l'Odet (FCODF) delivered so far?
Over the past 5 years revenue at Compagnie de l'Odet grew -29.4 % a year. The price currently implies -20.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Compagnie de l'Odet (FCODF) growing?
The median revenue growth in the sector is +7.1 % a year. That is the yardstick for the growth priced into Compagnie de l'Odet (-20.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Compagnie de l'Odet (FCODF)?
The free-cash-flow yield on the price is 4.18 %: that much free cash flow Compagnie de l'Odet produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Compagnie de l'Odet (FCODF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Compagnie de l'Odet it is $2,295 per share (as of Sep 24, 2026), against a price of $1,096. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Compagnie de l'Odet stock overvalued or undervalued in 2026?
As of Sep 24, 2026, FCODF trades below its calculated fair value: price $1,096, fair value $2,295, a gap of about +109% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FCODF?
No. The price is what the market pays today ($1,096); the fair value is what the company's own numbers justify ($2,295). For Compagnie de l'Odet the two are $1,199 per share apart. That gap is exactly why we show both numbers side by side.
How much is Compagnie de l'Odet worth?
The market values Compagnie de l'Odet at about $7.2B (market capitalisation, as of Sep 24, 2026). Per share that is $1,096; our models calculate a fair value of $2,295 per share.
What do the bullish and bearish scenarios say about FCODF?
Our models span a range for Compagnie de l'Odet: cautious scenario $2,090, base $2,295, optimistic $2,295 per share (as of Sep 24, 2026, price $1,096). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is FCODF from its 52-week high?
Compagnie de l'Odet trades at $1,096, about 34% below its 52-week high of $1,660 and at the low of $1,096 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of $2,295 is for.
Which stocks are comparable to Compagnie de l'Odet?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Compagnie de l'Odet stock attractive at the current price?
The data as of Sep 24, 2026: price $1,096, calculated fair value $2,295 (+109%), Quality Score 44/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FCODF calculated?
We run Compagnie de l'Odet through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2,295, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Compagnie de l'Odet currently trades 52 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Compagnie de l'Odet (FCODF)?
The closing price on Sep 29, 2026 was $1,096. Our model-based fair value is $2,295, about +109% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Compagnie de l'Odet right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case ($2,090). The market is more pessimistic than our downside scenario. The models converge in a tight band ($2,090 to $2,295), unusually little disagreement for a valuation.
Key figures of Compagnie de l'Odet
How large is the market capitalisation of Compagnie de l'Odet (FCODF)?
The market capitalisation of Compagnie de l'Odet is $7.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Compagnie de l'Odet (FCODF)?
The price-to-earnings ratio of Compagnie de l'Odet is 19.4. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Compagnie de l'Odet (FCODF)?
The price-to-sales ratio of Compagnie de l'Odet is 1.45 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Compagnie de l'Odet (FCODF)?
Earnings per share at Compagnie de l'Odet are $56.48 (price ÷ EPS = P/E 19.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Compagnie de l'Odet (FCODF)?
The dividend yield of Compagnie de l'Odet is 0.4% (payout 8.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Compagnie de l'Odet (FCODF)?
The net margin of Compagnie de l'Odet is 7.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Compagnie de l'Odet (FCODF)?
The return on equity (ROE) of Compagnie de l'Odet is 1.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Compagnie de l'Odet (FCODF)?
On an EBIT basis the return on assets of Compagnie de l'Odet is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Compagnie de l'Odet (FCODF)?
The operating margin of Compagnie de l'Odet is −9.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Compagnie de l'Odet (FCODF)?
Revenue at Compagnie de l'Odet is growing −13.3% versus a year earlier (3y avg −40.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Compagnie de l'Odet (FCODF)?
Earnings per share at Compagnie de l'Odet are growing −92.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Compagnie de l'Odet (FCODF) hold?
Compagnie de l'Odet holds more cash than debt, €4.6B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.