EN DE

La Française de l'Energie S.A (FDE) Fair Value & Analysis

Energy · FR · Market cap €211M

LF La Française de l'Energie S.A FDE · PA
Price€31.25
Fair Value€11.41
Upside-63.5%
Quality29/100
Watch La Française de l'Energie S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.3% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 37/100
Evidence: Medium Range €11.41 – €12.19 Share as image

Fair value as of: Jul 15, 2026

From 14 valuation models · updated 26 days ago

Share price −20.4% over the past month.

Below-average quality, and screening another 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€12.19). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (€11.41 to €12.19), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€67.90 €19.14 Fair Value €11.41 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €19.14 – €67.90 · fair‑value band €11.41 – €12.19 · the €31.25 price screens above the €11.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

La Française de l'Energie S.A (FDE) currently trades at €31.25, while our model-based Fair Value estimate is €11.41, implying the stock looks roughly 63.5% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, La Française de l'Energie S.A generated revenue of €32.4M at a net margin of 8.3%. Revenue grew 16.5% year over year. It earns a return on equity of 2.5%. Net debt stands at €62.5M. Fundamentals as of Jul 15, 2026

Our scenario range runs from €11.41 (bear case) to €12.19 (bull case); at €31.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -63%, FDE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €11.09 €10.77 €8.78 76
Gordon GGM €2.81 €4.70 €6.10 70
Growth-Adj P/E €13.36 €19.09 €24.81 68
All 14 models by family
Earnings-Based
Graham-Dodd €4.74 €33.03 €46.35 54
Lynch FV €11.92 €17.03 €22.14 50
PEG = 1.0 €11.92 €17.03 €22.14 46
Dividend Discount
Gordon GGM €2.81 €4.70 €6.10 70
DDM Multi-Stage €2.81 €4.46 €5.06 61
Multiples
P/E Multiple €7.31 €9.75 €12.19 63
P/S Multiple €5.18 €6.90 €8.63 58
P/B Multiple €8.88 €11.84 €14.80 55
EV/EBIT €1.10 €2.08 €3.07 53
EV/EBITDA €3.84 €5.73 €7.63 54
EV/Revenue €1.73 €3.27 €4.80 43
Asset-Based
NCAV (Graham) €8.15 €10.92 €16.31 50
Economic Profit
Residual Income €11.09 €10.77 €8.78 76
Growth Earnings
Growth-Adj P/E €13.36 €19.09 €24.81 68

Widest divergence: Growth Earnings (€19.09) versus Dividend Discount (€4.46). Highest evidence: Residual Income (76).

Notify me when FDE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €32.4M
Revenue growth (YoY) +16.5%
Net margin 8.3%
Return on equity 2.5%
Free cash flow −€18.7M FY2025
P/E ratio 20.6
More key figures
Operating margin 17.5%
EPS (TTM) €1.94
EPS growth (YoY) -53.6%
Net debt €62.5M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 31 · Market factors (momentum, volatility) 43

Profitability 24
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 15
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

La Française de l'Energie S.A., together with its subsidiaries, operates as a carbon-negative energy production company in France and internationally.

Full company description

La Française de l'Energie S.A., together with its subsidiaries, operates as a carbon-negative energy production company in France and internationally. It engages in the generation of electricity and heat though photovoltaic plants; purification and liquefaction of biogas, cold energy recovery and exchangers, landfill gas, flare gas, rare gases, etc.; and production of carbon dioxide and hydrogen. The company was founded in 2006 and is headquartered in Faulquemont, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

La Française de l'Energie S.A reported revenue of €30.4M in FY2025 versus €10.2M in FY2021, a compound +31.2%/yr. Reported net income was €3.7M in FY2025, compounding +91.5%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€30.4M
Latest YoY
−3.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.0%
Revenue +31.2%/yr
FY21 €10.2M
FY22 €26.2M
FY23 €39.2M
FY24 €31.4M
FY25 €30.4M
Net income +91.5%/yr
FY21 €274K
FY22 €7.3M
FY23 €12.0M
FY24 €9.7M
FY25 €3.7M

FDE screens 63% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "La Française de l'Energie S.A Fair Value". https://www.fairvalue-calculator.com/stock/FDE

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 3% · Above median
Return on assets 2% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 17% · Above median
Revenue growth 17% · Above median
Debt / equity 0.84× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 20.6× · Pricier than median
P/B 2.83× · Pricier than 75% of peers
P/S (TTM) 7.54× · Pricier than 75% of peers
EV/EBITDA 18.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 83 · sector 0
PAST 10 · sector 0
HEALTH 58 · sector 87
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare La Française de l'Energie S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is La Française de l'Energie S.A (FDE) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €11.41 versus a price of €31.25, about −63% (overvalued).
What is the fair value of FDE?
Our model-based fair value for La Française de l'Energie S.A is €11.41 (as of Jul 15, 2026), built from audited fundamentals. The current price is €31.25.
What is the quality score of FDE?
La Française de l'Energie S.A has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of La Française de l'Energie S.A (FDE)?
La Française de l'Energie S.A reported trailing-twelve-month revenue of about €32.4M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of FDE?
The net profit margin of La Française de l'Energie S.A is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track La Française de l'Energie S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.