EN DE

FG Merger II Corp (FGMCU) Fair Value & Analysis

Financial Services · US · Market cap $111M

FM FG Merger II Corp logo FG Merger II Corp FGMCU · US
Price$8.97
Fair Value$4.32
Upside-51.8%
Quality62/100
Watch FG Merger II Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
generates free cash flow
Ranks above peers (6/9)
Narrow moat 21/100
Evidence: Medium Range $2.08 – $4.32 Share as image

Fair value as of: Jul 26, 2026

From 9 valuation models · updated 15 days ago

Share price −12.1% over the past month.

A solid business, but screening 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($4.32). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($2.08 to $4.32) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (18 months)

$18.65 $8.97 Fair Value $4.32 Jan 2025 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

18‑month range $8.97 – $18.65 · fair‑value band $2.08 – $4.32 · the $8.97 price screens above the $4.32 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FG Merger II Corp (FGMCU) currently trades at $8.97, while our model-based Fair Value estimate is $4.32, implying the stock looks roughly 51.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

It earns a return on equity of 10.3%. Fundamentals as of Jul 26, 2026

Our scenario range runs from $2.08 (bear case) to $4.32 (bull case); at $8.97, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -61% fair-value upside, at -52%, FGMCU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.65 $2.63 $4.17 72
P/E Multiple $2.08 $2.77 $3.46 63
Residual Income $5.02 $4.54 $3.01 61
All 9 models by family
DCF Models
5Y P/E Exit $2.00 $4.32 $7.46 38
10Y P/E Exit $1.90 $3.99 $7.37 35
Earnings-Based
Graham-Dodd $0.9400 $6.57 $9.22 54
Lynch FV $3.40 $4.85 $6.31 50
Multiples
P/E Multiple $2.08 $2.77 $3.46 63
P/B Multiple $1.77 $2.36 $2.95 55
Asset-Based
NCAV (Graham) $4.01 $5.37 $8.02 50
Growth DCF
Growth DCF $1.65 $2.63 $4.17 72
Economic Profit
Residual Income $5.02 $4.54 $3.01 61

Widest divergence: Asset-Based ($5.37) versus Multiples ($2.36). Highest evidence: Growth DCF (72).

Notify me when FGMCU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Return on equity 10.3%
Free cash flow $1.5M FY2025
EPS growth (YoY) -32.5%
Net cash $487K FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 14

Profitability 17
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FG Merger II Corp. does not have significant operations. It focuses on businesses in the financial services industry. The company was incorporated in 2023 and is based in Itasca, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FG Merger II Corp reported revenue of $0 in FY2025 versus $5.0M in FY2021. Reported net income was $1.4M in FY2025.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$10.7M
Latest YoY
+31.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+60.3%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Revenue
FY21 $5.0M
FY22 $8.0M
FY23 $8.2M
FY24 $10.7M
FY25 $0
Net income
FY21 −$1.8K
FY22 −$126K
FY23 −$15.9M
FY24 −$25.9K
FY25 $1.4M

FGMCU screens 52% overvalued. Compare with The Coca-Cola Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FG Merger II Corp Fair Value". https://www.fairvalue-calculator.com/stock/FGMCU

Peer Group

Shell Companies · 70 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −52% · Below median
Return on equity (TTM) 10% · Top 25%
Return on assets -1% · Above median
Net margin (TTM) 0% · Top 25%
Operating margin (TTM) 0% · Top 25%
Revenue growth 0% · Top 25%

Valuation Multiples vs Shell Companies median · lower = cheaper

P/B 1.34× · Pricier than median
P/FCF 74.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 41 · sector 0
HEALTH 0 · sector 100
DIVIDEND 0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Shell Companies stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Compare FG Merger II Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FG Merger II Corp (FGMCU) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $4.32 versus a price of $8.97, about −52% (overvalued).
What is the fair value of FGMCU?
Our model-based fair value for FG Merger II Corp is $4.32 (as of Jul 26, 2026), built from audited fundamentals. The current price is $8.97.
What is the quality score of FGMCU?
FG Merger II Corp has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of FGMCU?
The net profit margin of FG Merger II Corp is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FG Merger II Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.