ZACROS Corporation (FJ3) fair value: what the stock is really worth
As of Oct 26, 2026: fair value (intrinsic value) of ZACROS Corporation stock €6.79, price €6.94, upside -2.1%, quality 51 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?No
Good quality?Yes
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 27, 2026.
How to read this chart
60‑month range €4.51 – €8.53 · fair‑value band €6.04 – €7.42 · the €6.94 price screens above the €6.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 27, 2026.
Follow ZACROS in your weekly email
Every Wednesday you see whether ZACROS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ZACROS Corporation manufactures and sells products for wellness environmental solutions, information electronic, and industrial infrastructure in Japan and internationally.
Show moreShow less
It operates through four segments: Wellness Business; Environmental Solutions Business; Information and Electronics Business; and Industrial Infrastructure Business.
The company offers wellness products, including MediTect IV Bag, a non-adsorbing, low-leaching packaging for ready-to-use (RTU) drugs; BioPhas, a customized service that is used in single-use products for biopharmaceuticals manufacturing; and Total Thrombus-formation Analysis System, a flow chamber system.
It also provides environmental solutions, such as flexible refill pouches; liquid containers; and high performance / high clean packaging.
In addition, the company offers protective films; coating commissioned processing services; and free standing electrode, as well as adhesive films, release liners, tab seal film, and industrial laminate film. Further, it engages in industrial infrastructure activities.
The company was formerly known as Fujimori Kogyo Co., Ltd. and changed its name to ZACROS Corporation in October 2024. ZACROS Corporation was founded in 1914 and is headquartered in Bunkyo, Japan.
Stock analysis
ZACROS Corporation (FJ3) currently trades at €6.94, while our model-based Fair Value estimate is €6.79, so the stock looks roughly fairly valued today (gap 2.1%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €12.04 per share, and 8 of the 16 models we run sit above the €6.94 price.
Bear case: the Asset-Based group reads lowest at €1.51, and 8 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: €6.04 (bear) to €7.42 (bull), the price of €6.94 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
ZACROS Corporation reported revenue of ¥159B in FY2026 versus ¥128B in FY2022, a compound +5.5%/yr. Reported net income was ¥7.7B in FY2026, compounding +0.0%/yr from FY2022.
Key figures
Market cap €497M Small · P/E ratio 12.0 · P/S ratio 0.58 · EPS (TTM) €0.5800 · Dividend yield 2.9% · Net margin 4.9% · Return on equity 8.6% · Return on assets (EBIT) 6.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −2%, FJ3 screens cheaper than that median.
Fair Value models
Bear€6.04Fair Value €6.79Bull€7.42
Price €6.94 · Upside -2.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (€0.2161 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2021 (pandemic). Over 10 years: +5.2% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−19.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.4%
Dividend (yield on the price)2.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−22.4% vs −2.8%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 7%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 12.6%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 259 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−2.1% · Above median
Profitability
Return on equity (12 months)8.6% · Above median
Return on assets4.9% · Above median
Net margin (12 months)4.9% · Above median
Operating margin (12 months)8.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)5.4% · Below median
Dividend yield (12 months)2.9% · Above median
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ZACROS Corporation Fair Value". https://www.fairvalue-calculator.com/stock/FJ3
Frequently asked questions
Is ZACROS Corporation (FJ3) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of €6.79 versus a price of €6.94, about −2% upside (fairly valued).
What is the fair value of FJ3?
Our model-based fair value for ZACROS Corporation is €6.79 (as of Oct 27, 2026), built from audited fundamentals. The current price: €6.94.
What is the quality score of FJ3?
ZACROS Corporation has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ZACROS Corporation (FJ3)?
Our model-based price target is the fair value of €6.79 (as of Oct 27, 2026) from 16 valuation models. Cautious scenario €6.04, optimistic scenario €7.42. It is a calculation from audited fundamentals, not an analyst target.
What is the ZACROS Corporation stock forecast for 2026?
Our models put fair value at €6.79, about −2% upside versus a price of €6.94 (fairly valued). Cautious scenario €6.04, optimistic scenario €7.42. The calculation is refreshed regularly with new filings.
What is the revenue of ZACROS Corporation (FJ3)?
ZACROS Corporation reported trailing-twelve-month revenue of about ¥161B (latest available figure, as of Oct 27, 2026).
Does ZACROS Corporation pay a dividend?
ZACROS Corporation currently shows a dividend yield of 2.95% relative to its recent price (as of Oct 27, 2026).
What is the intrinsic value of ZACROS Corporation (FJ3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ZACROS Corporation it is €6.79 per share (as of Oct 27, 2026), against a price of €6.94. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is ZACROS Corporation stock overvalued or undervalued in 2026?
As of Oct 27, 2026, FJ3 trades above its calculated fair value: price €6.94, fair value €6.79, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FJ3?
No. The price is what the market pays today (€6.94); the fair value is what the company's own numbers justify (€6.79). For ZACROS Corporation the two are €0.1455 per share apart. That gap is exactly why we show both numbers side by side.
How much is ZACROS Corporation worth?
The market values ZACROS Corporation at about €497M (market capitalisation, as of Oct 27, 2026). Per share that is €6.94; our models calculate a fair value of €6.79 per share.
What do the bullish and bearish scenarios say about FJ3?
Our models span a range for ZACROS Corporation: cautious scenario €6.04, base €6.79, optimistic €7.42 per share (as of Oct 27, 2026, price €6.94). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FJ3?
ZACROS Corporation trades at a price-to-earnings ratio of 12.0 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €6.79 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.5, EV/EBITDA 4.4.
How solid is the balance sheet of ZACROS Corporation (FJ3)?
Balance-sheet figures for ZACROS Corporation (as of Oct 27, 2026): return on equity 8.6%, debt of 0.08 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is FJ3 from its 52-week high?
ZACROS Corporation trades at €6.94, about 14% below its 52-week high of €8.06 and 23% above the low of €5.63 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of €6.79 is for.
Which stocks are comparable to ZACROS Corporation?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, Amcor plc, International Paper Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ZACROS Corporation stock attractive at the current price?
The data as of Oct 27, 2026: price €6.94, calculated fair value €6.79 (−2%), Quality Score 51/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FJ3 calculated?
We run ZACROS Corporation through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €6.79, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. ZACROS Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ZACROS Corporation (FJ3)?
The closing price on Oct 26, 2026 was €6.94. Our model-based fair value is €6.79, about −2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ZACROS Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of ZACROS Corporation
How large is the market capitalisation of ZACROS Corporation (FJ3)?
The market capitalisation of ZACROS Corporation is €497M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ZACROS Corporation (FJ3)?
The price-to-sales ratio of ZACROS Corporation is 0.58 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ZACROS Corporation (FJ3)?
Earnings per share at ZACROS Corporation are €0.5800 (price ÷ EPS = P/E 12.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of ZACROS Corporation (FJ3)?
The dividend yield of ZACROS Corporation is 2.9% (payout 35.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ZACROS Corporation (FJ3)?
The net margin of ZACROS Corporation is 4.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ZACROS Corporation (FJ3)?
The return on equity (ROE) of ZACROS Corporation is 8.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ZACROS Corporation (FJ3)?
On an EBIT basis the return on assets of ZACROS Corporation is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ZACROS Corporation (FJ3)?
The operating margin of ZACROS Corporation is 8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ZACROS Corporation (FJ3)?
Revenue at ZACROS Corporation is growing +5.4% versus a year earlier (3y avg +7.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ZACROS Corporation (FJ3)?
Earnings per share at ZACROS Corporation are growing +6.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does ZACROS Corporation (FJ3) generate?
The free cash flow of ZACROS Corporation is −¥10.0B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch ZACROS Corporation in the live analysis
One click puts ZACROS Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 27, 2026