EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Flair Writing Industries Limited (FLAIR) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of Flair Writing Industries Limited ₹250, price ₹238, upside +5.4%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Industrials · IN · ISIN INE00Y201027

FW Broad data Sep 27, 2026

Flair Writing Industries Limited

FLAIR · NSE

Low PriorityFair Value upside is limited and quality is weak.

·Fair value ₹250.43 · Fairly valued (+5.4%)
!Quality 49/100
!Mixed Growth (revenue 5y +33.8 %/yr)
✓Solidly profitable · 11.2% net margin (TTM)
!Low debt · negative free cash flow
!0.4% dividend yield · Token dividend
✓Ranks above peers (8/13)
!Moderate moat 59/100
!Weak on dividend: 8 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹448.77 ₹196.41 Fair Value ₹250.43 Dec 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

34‑month range ₹196.41 – ₹448.77 · fair‑value band ₹186.52 – ₹314.34 · the ₹237.58 price screens below the ₹250.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow Flair Writing Industries in your weekly email

Every Wednesday you see whether Flair Writing Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Flair Writing Industries Limited manufactures and sells writing instruments, stationeries, and other allied products in India and internationally.

Show more

Flair Writing Industries Limited manufactures and sells writing instruments, stationeries, and other allied products in India and internationally. The company offers ball, fountain, gel, roller, plastic, and metal pens; stationery products, including mechanical pencils, highlighters, correction pens, markers, gel crayons, and student stationery kits and calculators under the Flair, Hauser, Pierre Cardin, Flair Creative, Flair Designer Houseware, HAUSER ARTZ, and the ZOOX brands. It also provides a range of houseware products, including steel bottles, lunch boxes, storage containers, and kitchen accessories. The company also exports its products. Flair Writing Industries Limited was founded in 1976 and is based in Mumbai, India.

Stock analysis

Flair Writing Industries Limited (FLAIR) currently trades at ₹237.58, while our model-based Fair Value estimate is ₹250.43, so the stock looks roughly fairly valued today (gap 5.1%).

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹326.82 per share, and 5 of the 17 models we run sit above the ₹237.58 price.

Bear case: the Asset-Based group reads lowest at ₹72.57, and 12 of the 17 models stay below the price. Evidence for this calculation is high.

Scenario range: ₹186.52 (bear) to ₹314.34 (bull), the price of ₹237.58 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Flair Writing Industries Limited reported revenue of ₹12.5B in FY2026 versus ₹5.7B in FY2022, a compound +21.7%/yr. Reported net income was ₹1.4B in FY2026, compounding +26.2%/yr from FY2022.

Key figures

Market cap ₹28.0B (≈ $293M) · P/E ratio 17.9 · P/S ratio 2.00 · EPS (TTM) ₹13.27 · Dividend yield 0.4% · Net margin 11.2% · Return on equity 13.1% · Return on assets (EBIT) 21.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).

What moves the price

The share trades about 30% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at 5%, FLAIR screens cheaper than that median.

Fair Value models

Bear ₹186.52 Fair Value ₹250.43 Bull ₹314.34
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹5.03 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹90.44 ₹100.04 ₹125.25 76
Owner Earnings ₹52.69 ₹95.98 ₹165.75 74
EPV ₹83.59 ₹93.82 ₹102.12 74
All 17 models by family
DCF Models
Owner Earnings ₹52.69 ₹95.98 ₹165.75 74
Earnings-Based
Graham-Dodd ₹90.19 ₹540.02 ₹752.57 63
Lynch FV ₹153.84 ₹219.78 ₹285.71 61
PEG = 1.0 ₹153.84 ₹219.78 ₹285.71 57
EPV ₹83.59 ₹93.82 ₹102.12 74
Dividend Discount
Gordon GGM ₹10.45 ₹17.50 ₹22.71 68
DDM Multi-Stage ₹10.45 ₹16.60 ₹18.83 67
Multiples
P/E Multiple ₹218.85 ₹291.80 ₹364.74 63
P/S Multiple ₹106.75 ₹142.33 ₹177.92 58
P/B Multiple ₹169.11 ₹225.48 ₹281.85 55
EV/EBIT ₹217.99 ₹291.21 ₹364.42 66
EV/EBITDA ₹190.09 ₹254.00 ₹317.91 67
EV/Revenue ₹97.99 ₹140.69 ₹183.39 53
Asset-Based
NCAV (Graham) ₹54.16 ₹72.57 ₹108.32 54
Economic Profit
Residual Income ₹90.44 ₹100.04 ₹125.25 76
ROIC Compounder ₹83.59 ₹93.82 ₹102.12 72
Growth Earnings
Growth-Adj P/E ₹228.78 ₹326.82 ₹424.87 67

Open the full fair value analysis →

Notify me when FLAIR reaches fair value

Put FLAIR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 36

Profitability 56
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 60
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+15.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.8%
Start year 2021 (pandemic). Over 10 years: +13.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.0%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.0% vs −4.7%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 14%
Start year 2021 (pandemic)
⚠ Revenue per share shrinking 3.0%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch FLAIR, get fair value alerts →

Compare Flair Writing Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Business Equipment & Supplies · 72 stocks

Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 49 · Below median
Fair Value upside +5.4% · Above median
Profitability
Return on equity (TTM) 13.1% · Top 25%
Return on assets 8.3% · Top 25%
Net margin (TTM) 11.2% · Top 25%
Operating margin (TTM) 13.6% · Top 25%
Growth and dividend
Revenue growth 8.4% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Business Equipment & Supplies median · lower = cheaper

P/E (TTM) 17.9× · Cheaper than median
P/B 2.46× · Pricier than median
P/S (TTM) 2.24× · Priciest 25%
EV/EBITDA 12.6× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)41 · sector 27
FUTURE (revenue growth)42 · sector 18
PAST (return on equity)52 · sector 21
HEALTH (low debt)99 · sector 98
DIVIDEND (yield)8 · sector 51

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flair Writing Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/FLAIR

Frequently asked questions

Is Flair Writing Industries Limited (FLAIR) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹250.43 versus a price of ₹237.58, about +5% upside (fairly valued).
What is the fair value of FLAIR?
Our model-based fair value for Flair Writing Industries Limited is ₹250.43 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹237.58.
What is the quality score of FLAIR?
Flair Writing Industries Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Flair Writing Industries Limited (FLAIR)?
Our model-based price target is the fair value of ₹250.43 (as of Sep 27, 2026) from 17 valuation models. Cautious scenario ₹186.52, optimistic scenario ₹314.34. It is a calculation from audited fundamentals, not an analyst target.
What is the Flair Writing Industries Limited stock forecast for 2026?
Our models put fair value at ₹250.43, about +5% upside versus a price of ₹237.58 (fairly valued). Cautious scenario ₹186.52, optimistic scenario ₹314.34. The calculation is refreshed regularly with new filings.
What is the revenue of Flair Writing Industries Limited (FLAIR)?
Flair Writing Industries Limited reported trailing-twelve-month revenue of about ₹12.5B (latest available figure, as of Sep 27, 2026).
Does Flair Writing Industries Limited pay a dividend?
Flair Writing Industries Limited currently shows a dividend yield of about 0.42% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Flair Writing Industries Limited (FLAIR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Flair Writing Industries Limited it is ₹250.43 per share (as of Sep 27, 2026), against a price of ₹237.58. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Flair Writing Industries Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, FLAIR trades below its calculated fair value: price ₹237.58, fair value ₹250.43, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FLAIR?
No. The price is what the market pays today (₹237.58); the fair value is what the company's own numbers justify (₹250.43). For Flair Writing Industries Limited the two are ₹12.85 per share apart. That gap is exactly why we show both numbers side by side.
How much is Flair Writing Industries Limited worth?
The market values Flair Writing Industries Limited at about ₹28.0B (market capitalisation, as of Sep 27, 2026). Per share that is ₹237.58; our models calculate a fair value of ₹250.43 per share.
What do the bullish and bearish scenarios say about FLAIR?
Our models span a range for Flair Writing Industries Limited: cautious scenario ₹186.52, base ₹250.43, optimistic ₹314.34 per share (as of Sep 27, 2026, price ₹237.58). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FLAIR?
Flair Writing Industries Limited trades at a price-to-earnings ratio of 17.9 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹250.43 is built from several models across several years. Other multiples: P/B 2.5, P/S 2.2, EV/EBITDA 12.6.
How solid is the balance sheet of Flair Writing Industries Limited (FLAIR)?
Balance-sheet figures for Flair Writing Industries Limited (as of Sep 27, 2026): return on equity 13.1%, debt of 0.03 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is FLAIR from its 52-week high?
Flair Writing Industries Limited trades at ₹237.58, about 30% below its 52-week high of ₹337.55 and 2% above the low of ₹231.89 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹250.43 is for.
Which stocks are comparable to Flair Writing Industries Limited?
From the same area (Industrials) we also value GRG Banking Equipment Co, Shanghai M&G Stationery Inc, XGD Inc, DOMS Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Flair Writing Industries Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹237.58, calculated fair value ₹250.43 (+5%), Quality Score 49/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FLAIR calculated?
We run Flair Writing Industries Limited through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹250.43, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Flair Writing Industries Limited currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Flair Writing Industries Limited (FLAIR)?
The closing price on Sep 25, 2026 was ₹237.58. Our model-based fair value is ₹250.43, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Flair Writing Industries Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Flair Writing Industries Limited (FLAIR) come from?
Earnings per share at Flair Writing Industries Limited grew −5.6 % a year from 2015 to 2026. Broken into its drivers: revenue per share −4.2 %, EBIT margin +6.1 %, tax rate +0.0 %, residual (interest, one-offs) −7.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Flair Writing Industries Limited

How large is the market capitalisation of Flair Writing Industries Limited (FLAIR)?
The market capitalisation of Flair Writing Industries Limited is ₹28.0B (≈ $293M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Flair Writing Industries Limited (FLAIR)?
The price-to-sales ratio of Flair Writing Industries Limited is 2.00 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Flair Writing Industries Limited (FLAIR)?
Earnings per share at Flair Writing Industries Limited are ₹13.27 (price ÷ EPS = P/E 17.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Flair Writing Industries Limited (FLAIR)?
The dividend yield of Flair Writing Industries Limited is 0.4% (payout 7.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Flair Writing Industries Limited (FLAIR)?
The net margin of Flair Writing Industries Limited is 11.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Flair Writing Industries Limited (FLAIR)?
The return on equity (ROE) of Flair Writing Industries Limited is 13.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Flair Writing Industries Limited (FLAIR)?
On an EBIT basis the return on assets of Flair Writing Industries Limited is 21.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Flair Writing Industries Limited (FLAIR)?
The operating margin of Flair Writing Industries Limited is 13.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Flair Writing Industries Limited (FLAIR)?
Revenue at Flair Writing Industries Limited is growing +8.4% versus a year earlier (3y avg +10.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Flair Writing Industries Limited (FLAIR)?
Earnings per share at Flair Writing Industries Limited are growing +16.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Flair Writing Industries Limited (FLAIR) generate?
The free cash flow of Flair Writing Industries Limited is −₹28.6M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Flair Writing Industries Limited (FLAIR) carry?
The net debt of Flair Writing Industries Limited is ₹550M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Flair Writing Industries Limited in the live analysis

One click puts Flair Writing Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.